| Revenue | DKK 3,9M | -708% |
| EBITDA | DKK 132K | +108% |
| Net profit | DKK -6,2M | +12% |
| Total assets | DKK 47M | -8% |
| Equity | DKK 31,1M | -14% |
| Employees | 2 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -648 | 3.940 |
| Staff expenses | -1.025 | -3.808 |
| EBITDA | -1.673 | 132 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -1.673 | 132 |
| Net financials | -5.399 | -6.347 |
| Profit before tax | -7.071 | -6.215 |
| Tax | -0 | -1 |
| Net profit | -7.071 | -6.214 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 51.067 | 46.952 |
| Equity | 36.329 | 31.109 |
| Long-term debt | 12.897 | 10.117 |
| Short-term debt | 1.842 | 5.727 |
| Total debt | 14.738 | 15.843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itsu Holding ApS | Company | 100.0% | 100.0% | 2024 |
Zibra Partner Equity I ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Klestrup Fabrin Andersen | Chief Executive Officer | 0 companies |
| Kasper Tams Kitaj | Chief Executive Officer | 0 companies |
| Morten Felding | Chairman | 0 companies |
| Peter Zibrandtsen | Chairman | 0 companies |
| Peter Michael Nielsen | Board of Directors | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Deputy Chairman | 0 companies |
| Thit Agnete Aaris-Høeg | Board of Directors | 0 companies |