| Revenue | DKK -72K | +17% |
| EBITDA | DKK -552K | -2% |
| Net profit | DKK 1,3M | +86% |
| Total assets | DKK 10,8M | +11% |
| Equity | DKK 10,2M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -68 | -79 | -65 | -61 | -72 |
| Staff expenses | -480 | -480 | -240 | -480 | -480 |
| EBITDA | -548 | -559 | -305 | -541 | -552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -548 | -559 | -305 | -541 | -552 |
| Net financials | 1.693 | 2.073 | -1.647 | 1.412 | 2.172 |
| Profit before tax | 1.145 | 1.514 | -1.952 | 871 | 1.620 |
| Tax | 253 | 333 | -429 | 192 | 356 |
| Net profit | 892 | 1.181 | -1.523 | 679 | 1.264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.726 | 10.953 | 9.204 | 9.715 | 10.762 |
| Equity | 15.284 | 10.731 | 8.909 | 9.449 | 10.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 222 | 295 | 266 | 549 |
| Total debt | 442 | 222 | 295 | 266 | 549 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ED Audit | Audit | 1973 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Former (2) | ||
| Board of Directors | 1973 – 2008 | |
| Board of Directors | 1973 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 1974 | |
| Individual | 5–9.99% | 5–9.99% | 1996 | |
| Individual | 5–9.99% | 5–9.99% | 1996 | |
| Individual | 0% | 0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Dalskov | Audit | 0 companies |
| Klaus Elkjær Rasmussen | Board of Directors | 0 companies |
| Steen Aksel Harrsen | Board of Directors | 0 companies |
| Peter Bendt Bock-Pedersen | Board of Directors | 0 companies |