Riskpilot← Back to searchSign inGet full accessFr. Madsen Ejendomme A/S
A/SIn liquidationCVR 44998319Rylevej 12, st.Real estate activities with own property and development of building projects · NACE 6810Est. 19601 employees
Revenue 2023
DKK -26K
-107% vs 2022
EBITDA margin
565.9%
-146% vs 2022
Equity ratio
75.5%
Financial strength
Net profit 2023
DKK 261K
+156% vs 2022
| Revenue | DKK -26K | -107% |
| EBITDA | DKK -145K | -146% |
| Net profit | DKK 261K | +156% |
| Total assets | DKK 3,8M | -50% |
| Equity | DKK 2,9M | -56% |
| Employees | 1 | — |
Legal name
Fr. Madsen Ejendomme A/S
CVR number
44998319
Legal form
Aktieselskab
NACE code
6810 · Real estate activities with own property and development of building projects
Founded
30. december 1960
Share capital
DKK 600.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-09-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Rylevej 12, st.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.620 | 1.968 | 1.274 | 1.907 | 116 | 1.068 | -1.537 | 5.429 | 1.294 | 663 | 384 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -15.785 | -12.581 | -12.331 | -0 | -70 | -70 | -119 |
| EBITDA | -144 | 164 | -182 | 254 | -1.482 | -764 | -3.333 | 2.697 | 1.188 | 593 | 314 | -145 |
| Depreciation & amort. | -557 | -662 | -612 | -640 | -674 | -631 | -524 | -535 | -0 | -338 | -1.102 | -0 |
| EBIT | -701 | -498 | -795 | -386 | -2.156 | -1.394 | -3.857 | 2.162 | 1.188 | 254 | -788 | -145 |
| Net financials | 258 | 241 | 458 | 263 | -762 | -382 | -566 | -686 | -428 | -389 | -943 | 483 |
| Profit before tax | -442 | -257 | -337 | -123 | -2.917 | -1.776 | -4.424 | 1.477 | 760 | -134 | -1.731 | 338 |
| Tax | -138 | -418 | -95 | 75 | -669 | -353 | -899 | 341 | 107 | -26 | -1.263 | 78 |
| Net profit | -305 | 160 | -242 | -198 | -2.249 | -1.423 | -3.525 | 1.136 | 654 | -109 | -469 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.477 | 31.983 | 30.413 | 30.049 | 29.239 | 25.099 | 22.348 | 23.728 | 17.628 | 17.366 | 7.680 | 3.833 |
| Equity | 12.531 | 12.780 | 12.502 | 12.357 | 10.144 | 8.795 | 5.339 | 6.542 | 7.212 | 7.103 | 6.635 | 2.895 |
| Long-term debt | 3.585 | 3.492 | 3.263 | 3.113 | 2.787 | 2.409 | 2.104 | 2.418 | 1.596 | 1.166 | 0 | 0 |
| Short-term debt | 13.306 | 12.871 | 11.827 | 11.674 | 13.932 | 11.786 | 13.675 | 13.106 | 6.895 | 7.076 | 995 | 938 |
| Total debt | 16.891 | 16.363 | 15.090 | 14.787 | 16.719 | 14.195 | 15.779 | 15.524 | 8.491 | 8.242 | 995 | 938 |
EBITDA margin
-14509100.0%
This company
15.8%
Market median
-91829847% vs market
20122023
Equity ratio
75.5%
This company
38.2%
Market median
+98% vs market
20122023
Return on equity
9.0%
This company
18.4%
Market median
-51% vs market
20122023
Net profit margin
26057000.0%
This company
8.1%
Market median
+321691258% vs market
20122023
Asset turnover
-0.01×
This company
1.12×
Market median
-101% vs market
20122023
Debt / equity
0.32×
This company
0.62×
Market median
+48% vs market
20122023
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 1960 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
FM Management | Management | 2019 | — | — |
HH Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1960 | — | — | |
| Board of Directors | 1960 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FR. MADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Fr. Madsen Ejendomme A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Knud Frederik Madsen | Management | 0 companies |
| Ole Andreasen Rasmussen | Chief Executive Officer | 0 companies |
| Frederik Madsen | Management | 0 companies |
| Henrik Hedegård Lyhne | Unofficial title | 0 companies |
| Lene Madsen | Chairman | 0 companies |
| Christina Maach Madsen | Chairman | 0 companies |
| Svend Egon Madsen | Board of Directors | 0 companies |
| Anders Maach Madsen | Board of Directors | 0 companies |
| Karen Lise Madsen | Chairman | 0 companies |
| Evald Skou | Board of Directors | 0 companies |