| Revenue | DKK 2,8M | +428% |
| EBITDA | DKK 2,8M | +428% |
| Net profit | DKK 960K | +272% |
| Total assets | DKK 30,1M | +4% |
| Equity | DKK 350K | +157% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 177 | 117 | 117 | 532 | 2.810 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 24 | 10 | 532 | 2.810 |
| Depreciation & amort. | -36 | -36 | -36 | -100 | -348 |
| EBIT | 76 | -12 | -26 | 432 | 2.462 |
| Net financials | -1.081 | 37 | -2.345 | -961 | -1.240 |
| Profit before tax | -1.006 | 25 | -2.371 | -529 | 1.222 |
| Tax | 324 | 2 | 1 | 30 | 262 |
| Net profit | -1.330 | 23 | -2.373 | -559 | 960 |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.199 | 5.408 | 4.429 | 29.009 | 30.062 |
| Equity | 2.298 | 2.321 | -51 | -610 | 350 |
| Long-term debt | 340 | 320 | 299 | 24.622 | 26.733 |
| Short-term debt | 1.874 | 2.086 | 3.508 | 4.293 | 2.239 |
| Total debt | 2.214 | 2.406 | 3.806 | 28.915 | 28.971 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OV Management | Management | 2014 |
| Former (3) | ||
HH Audit | Audit | 1973 – 1994 |
P | Audit | 1973 – 2006 |
BV Management | Management | 1973 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2003 | |
| Former (3) | ||
| Board of Directors | 1973 – 2007 | |
| Board of Directors | 1973 – 2016 | |
| Chairman | 1973 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Sattrup | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Ole Vium Pedersen | Management | 0 companies |
| Birthe Vium Pedersen | Management | 0 companies |
| Vagn Iversen | Board of Directors | 0 companies |
| Kristian Dalsgaard | Board of Directors | 0 companies |
| Frederik Uffe Nygaard Pedersen | Chairman | 0 companies |
| John Vium Pedersen | Board of Directors | 0 companies |
| Søren Friis Smith Knudsen | Chairman | 0 companies |