| Revenue | DKK -138K | -16% |
| EBITDA | DKK -138K | +16% |
| Net profit | DKK 1,9M | -20% |
| Total assets | DKK 26,6M | +3% |
| Equity | DKK 24,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -41 | -57 | -226 | -97 | -170 | -92 | -96 | -96 | -131 | -196 | -164 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -41 | -57 | -226 | -97 | -170 | -92 | -96 | -96 | -282 | -196 | -164 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -41 | -57 | -226 | -97 | -170 | -92 | -96 | -96 | -282 | -196 | -164 | -138 |
| Net financials | 1.681 | 1.774 | 1.407 | 2.409 | 1.225 | 1.169 | -1.183 | 2.728 | 548 | 1.320 | -4.102 | 2.248 | 2.569 |
| Profit before tax | 1.630 | 1.733 | 1.350 | 2.183 | 1.128 | 999 | -1.275 | 2.632 | 452 | 1.038 | -4.298 | 2.084 | 2.431 |
| Tax | 167 | 54 | 151 | 22 | 86 | 215 | -4 | 277 | 84 | 217 | -84 | -356 | 488 |
| Net profit | 1.463 | 1.679 | 1.199 | 2.161 | 1.042 | 783 | -1.271 | 2.355 | 368 | 821 | -4.213 | 2.440 | 1.942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.218 | 19.234 | 19.985 | 22.875 | 22.588 | 23.281 | 21.822 | 25.423 | 25.573 | 26.132 | 22.184 | 25.825 | 26.555 |
| Equity | 17.191 | 18.773 | 19.874 | 21.525 | 22.466 | 23.146 | 21.769 | 24.016 | 24.274 | 24.981 | 20.654 | 22.977 | 24.797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 461 | 111 | 1.350 | 122 | 135 | 53 | 1.407 | 1.299 | 1.151 | 1.530 | 2.849 | 1.758 |
| Total debt | 26 | 461 | 111 | 1.350 | 122 | 135 | 53 | 1.407 | 1.299 | 1.151 | 1.530 | 2.849 | 1.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Hanne Hartvig Hansen | Board of Directors | 0 companies |
| Uno Ternstrøm | Board of Directors | 0 companies |