| Revenue | DKK 155,5M | +14% |
| EBITDA | DKK 2,1M | -15% |
| Net profit | DKK 809K | -33% |
| Total assets | DKK 17,3M | +28% |
| Equity | DKK 6,1M | +15% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 101.228 | 118.155 | 120.340 | 137.008 | 155.541 |
| Staff expenses | -9.554 | -10.073 | -11.320 | -15.158 | -18.464 |
| EBITDA | 1.370 | 1.489 | 2.195 | 2.429 | 2.057 |
| Depreciation & amort. | -1.189 | -1.448 | -1.604 | -1.429 | -1.365 |
| EBIT | 181 | 41 | 591 | 1.001 | 691 |
| Net financials | -155 | 105 | 86 | 237 | 133 |
| Profit before tax | 26 | 146 | 677 | 1.238 | 824 |
| Tax | 4 | 5 | 14 | 21 | 14 |
| Net profit | 22 | 141 | 664 | 1.217 | 809 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.138 | 9.882 | 10.432 | 13.569 | 17.331 |
| Equity | 3.309 | 3.450 | 4.121 | 5.332 | 6.145 |
| Long-term debt | 1.809 | 2.960 | 1.865 | 1.978 | 6.044 |
| Short-term debt | 3.019 | 3.473 | 4.446 | 6.259 | 5.142 |
| Total debt | 4.828 | 6.432 | 6.311 | 8.237 | 11.186 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FM Unofficial title | Unofficial title | 2020 |
MA Deputy | Deputy | 2025 |
PB Deputy | Deputy | 2025 |
| Former (14) | ||
JT Deputy | Deputy | 2005 – 2006 |
JG Deputy | Deputy | 2005 – 2006 |
LL | Deputy | 2024 – 2025 |
NB | Deputy | 2011 – 2015 |
JC | Deputy | 2003 – 2005 |
NE Deputy | Deputy | 2024 – 2025 |
PC Deputy | Deputy | 2003 – 2005 |
PH Deputy | Deputy | 1995 – 2003 |
JH Deputy | Deputy | 2006 – 2008 |
BK Deputy | Deputy | 2018 – 2020 |
JJ Deputy | Deputy | 2005 – 2006 |
PS Unofficial title | Unofficial title | 2005 – 2020 |
OJ Unofficial title | Unofficial title | 1995 – 2005 |
HB | Deputy | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Deputy Chairman | 2023 | |
| Chairman | 2018 | |
| Former (13) | ||
| Chairman | 1995 – 2003 | |
| Board of Directors | 1995 – 2005 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2003 – 2005 | |
| Chairman | 2011 – 2015 | |
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2005 – 2008 | |
| Deputy Chairman | 2015 – 2020 | |
| Deputy Chairman | 2003 – 2005 | |
| Board of Directors | 1995 – 2005 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thomsen | Deputy | 0 companies |
| Finn Møller Møller | Unofficial title | 0 companies |
| Michael Axelsen | Deputy | 0 companies |
| Jan Gundersen | Deputy | 0 companies |
| Lars Lykke Rimmer Sørensen | Deputy | 0 companies |
| Niels Bjerregaard Pedersen | Deputy | 0 companies |
| John Christian Kjærsgaard | Deputy | 0 companies |
| Niels Erik Kjærsgaard | Deputy | 0 companies |
| Peter Cornelius Jensen | Deputy | 0 companies |
| Poul Henning Nielsen | Deputy | 0 companies |
| Jan Hansen Nielsen | Deputy | 0 companies |
| Børge Kim Georgsen | Deputy | 0 companies |
| Jakob Jørgensen | Deputy | 0 companies |
| Peter Baatz Kristensen | Deputy | 0 companies |
| Palle Steen Jensen | Unofficial title | 0 companies |
| Ole Jensen | Unofficial title | 0 companies |
| Henning Brogaard Pedersen | Deputy | 0 companies |
| Knud Christian Hansen | Chairman | 0 companies |
| Ib Dalsgaard Andersen | Board of Directors | 0 companies |
| Brian Normann Christensen | Board of Directors | 0 companies |
| Peter Hejlesen | Board of Directors | 0 companies |
| Lasse Lynge Baatz | Board of Directors | 0 companies |
| Allan Aabenhus Nielsen | Board of Directors | 0 companies |
| Torben Kristoffersen | Board of Directors | 0 companies |
| Jørgen Stenstrup Jacobsen | Chairman | 0 companies |
| Hans Nielsen | Chairman | 0 companies |
| Morten Munch Sørensen | Chairman | 0 companies |
| Jens Peter Hjermitslev | Board of Directors | 0 companies |
| Peter Meyer Kristensen | Deputy Chairman | 0 companies |
| Allan Svendgaard Dyhr | Board of Directors | 0 companies |
| Anker Nielsen | Board of Directors | 0 companies |
| René Hoppe | Deputy Chairman | 0 companies |
| Jens Christian Bang Andersen | Board of Directors | 0 companies |
| Søren Grønby | Deputy Chairman | 0 companies |
| Gunnar Hald Pedersen | Deputy Chairman | 0 companies |
| Hans Kristian Eliasen | Chairman | 0 companies |
| Kaj Christensen | Board of Directors | 0 companies |