| Revenue | DKK -31K | +10% |
| EBITDA | DKK -31K | -10% |
| Net profit | DKK -662K | -175% |
| Total assets | DKK 3,9M | -32% |
| Equity | DKK 3,7M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -39 | -52 | -48 | -40 | -47 | -47 | -48 | -32 | -30 | -26 | -28 | -28 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -39 | -38 | -39 | -52 | -48 | -47 | -48 | -32 | -30 | -26 | -28 | -28 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -39 | -38 | -39 | -52 | -48 | -47 | -48 | -32 | -30 | -26 | -28 | -28 | -31 |
| Net financials | 265 | 196 | 262 | -489 | 195 | 220 | -130 | 82 | 330 | 637 | -140 | 383 | 1.166 | -631 |
| Profit before tax | 227 | 156 | 210 | -258 | 155 | 173 | -177 | 34 | 298 | 607 | -167 | 356 | 1.137 | -662 |
| Tax | 57 | 39 | 51 | -57 | 34 | 38 | -46 | 0 | 72 | 134 | -0 | 42 | 250 | -0 |
| Net profit | 170 | 117 | 158 | -201 | 121 | 135 | -131 | 34 | 227 | 473 | -167 | 314 | 887 | -662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.507 | 9.200 | 8.806 | 7.859 | 7.593 | 7.499 | 7.338 | 7.343 | 4.588 | 4.969 | 4.675 | 4.866 | 5.796 | 3.923 |
| Equity | 9.171 | 8.689 | 8.247 | 7.446 | 7.367 | 7.402 | 7.171 | 7.105 | 4.332 | 4.705 | 4.438 | 4.632 | 5.400 | 3.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 511 | 559 | 412 | 226 | 97 | 167 | 238 | 257 | 264 | 236 | 234 | 397 | 185 |
| Total debt | 336 | 511 | 559 | 412 | 226 | 97 | 167 | 238 | 257 | 264 | 236 | 234 | 397 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1962 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vigsø | Management | 0 companies |
| Valborg Mølgaard | Chairman | 0 companies |
| Susanne Vigsø | Board of Directors | 0 companies |