Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NICOLAISEN & LARSEN A/S
A/S
Active
CVR 45150615
Holmegade 58, 6990
Ulfborg
Wholesale of mining, construction and civil engineering machinery
· NACE 4663
Est. 1962
37 employees
Watchlist
Share
Denmark
/
Companies
/
Wholesale of mining, construction and civil engineering machinery
/
NICOLAISEN & LARSEN A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
34M
68M
103M
137M
23M
2021
6M
2021
30M
2022
119M
2023
22M
2024
EBITDA
DKK millions
0M
1M
2M
3M
5M
3M
2021
-8M
2021
4M
2022
-8M
2023
-3M
2024
Income statement
DKK thousands
Item
2021
2021
2022
2023
2024
Revenue
23.479
6.250
29.825
118.963
21.777
Staff expenses
-20.379
-14.509
-25.741
-25.708
-25.121
EBITDA
3.100
-8.259
4.084
-7.863
-3.344
Depreciation & amort.
-1.689
-9.684
-1.429
-1.491
-1.408
EBIT
1.411
-17.943
2.655
-9.353
-4.752
Net financials
-1.183
-357
-2.063
-2.912
-4.180
Profit before tax
227
-18.300
592
-12.265
-8.931
Tax
-0
-1.000
-696
-1.125
-628
Net profit
227
-17.300
1.289
-11.140
-8.304
Balance sheet
DKK thousands
Item
2021
2021
2022
2023
2024
Total assets
79.532
84.128
120.409
118.470
108.222
Equity
56.280
38.980
40.269
29.128
20.825
Long-term debt
1.034
1.046
60.450
59.464
53.189
Short-term debt
22.218
44.102
19.690
29.877
34.209
Total debt
23.252
45.148
80.140
89.341
87.398
Financial ratios
5-year trend
EBITDA margin
-15.4%
This company
15.8%
Market median
-197% vs market
2021
2024
Equity ratio
19.2%
This company
38.2%
Market median
-50% vs market
2021
2024
Return on equity
-39.9%
This company
18.4%
Market median
-317% vs market
2021
2024
Net profit margin
-38.1%
This company
8.1%
Market median
-570% vs market
2021
2024
Asset turnover
0.20×
This company
1.12×
Market median
-82% vs market
2021
2024
Debt / equity
4.20×
This company
0.62×
Market median
-577% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-05-01 – 2021-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on NICOLAISEN & LARSEN A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network