| Revenue | DKK 649K | -10% |
| EBITDA | DKK 640K | +333% |
| Net profit | DKK 446K | +1020% |
| Total assets | DKK 4,8M | +26% |
| Equity | DKK 1,2M | +53% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.056 | -1.288 | -1.175 | -673 | 990 | 890 | 1.218 | 846 | 1.596 | 1.619 | 2.156 | 1.960 | 723 | 649 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 371 | -612 | -536 | -86 | 286 | 195 | 601 | 215 | 999 | 990 | 1.541 | 1.047 | 148 | 640 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 371 | -612 | -536 | -86 | 286 | 195 | 601 | 215 | 999 | 990 | 1.541 | 1.047 | 148 | 640 |
| Net financials | -347 | -402 | -251 | 87 | 7 | 22 | 68 | 111 | 158 | 58 | -73 | -99 | -97 | -70 |
| Profit before tax | 24 | -177 | -285 | -173 | 293 | 217 | 669 | 326 | 1.157 | 1.048 | 1.468 | 947 | 51 | 570 |
| Tax | -0 | -0 | -0 | -0 | 6 | 24 | 124 | 60 | 257 | 226 | 321 | 220 | 11 | 124 |
| Net profit | 24 | -177 | -285 | -173 | 287 | 193 | 545 | 266 | 900 | 821 | 1.146 | 727 | 40 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.382 | 6.316 | 5.479 | 4.401 | 4.331 | 3.478 | 4.049 | 3.325 | 4.429 | 4.525 | 5.268 | 4.665 | 3.794 | 4.790 |
| Equity | 1.203 | 1.381 | 1.611 | 1.765 | 1.953 | 1.471 | 1.826 | 1.500 | 2.400 | 2.322 | 1.966 | 1.511 | 801 | 1.224 |
| Long-term debt | 1.571 | -1.890 | 1.826 | 1.340 | 1.052 | 916 | 923 | 696 | 752 | 580 | 534 | 280 | 0 | 2.204 |
| Short-term debt | 3.608 | -3.046 | 1.987 | 1.222 | 1.153 | 1.091 | 1.299 | 1.129 | 1.277 | 1.624 | 2.768 | 2.875 | 2.963 | 1.361 |
| Total debt | 5.178 | -4.935 | 3.813 | 2.562 | 2.204 | 2.007 | 2.222 | 1.825 | 2.029 | 2.204 | 3.303 | 3.154 | 2.963 | 3.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1975 | — | — |
KM Management | Management | 2024 | — | — |
HF Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHJENSEN Holding ApS | Company | 100.0% | 100.0% | 2025 |
Jensen Stege Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 1975 | |
| Individual | 50.0% | 50.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Aksel Johannes Jensen | Management | 0 companies |
| Kim Michael Jensen | Management | 0 companies |
| Henrik Flemming Jensen | Management | 0 companies |
| Lutz Eberhardt Crenzien | Chairman | 0 companies |
| John Askholm | Board of Directors | 0 companies |
| Jens Jørgen Andersen | Board of Directors | 0 companies |