Riskpilot← Back to searchSign inGet full accessA/S AF 3.JUNI 1986
A/SActiveCVR 45289516Strandvejen 161, 1. thTour operator activities · NACE 7912Est. 19549 employees
Revenue 2025
DKK 5,1M
+73% vs 2024
EBITDA margin
-156.3%
+14% vs 2024
Equity ratio
81.1%
Financial strength
Net profit 2025
DKK 79M
-45% vs 2024
| Revenue | DKK 5,1M | +73% |
| EBITDA | DKK -8M | +14% |
| Net profit | DKK 79M | -45% |
| Total assets | DKK 1,3B | +18% |
| Equity | DKK 1B | +6% |
| Employees | 9 | — |
Legal name
A/S AF 3.JUNI 1986
CVR number
45289516
Legal form
Aktieselskab
NACE code
7912 · Tour operator activities
Founded
7. oktober 1954
Share capital
DKK 20.000.000
Employees
9 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-10-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med en direktør eller af fire bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er i ind- og udland direkte eller indirekte at investere i virksomheder, hvis formål er rejsebureauvirksomhed, hotel- og restaurationsvirksom- hed, transportvirksomhed, handelsvirksomhed, investering i fast ejendom og enhver anden i forbindelse hermed stående virksomhed Selskabets formål er endvidere i ind- og udland at drive servicevirksomhed ved at formidle og sælge ydelser for rejsebureauvirksomhed, transportvirksomhed, hotel- og restaurationsvirksomhed og enhver anden i forbindelse hermed stående virksomhed
Address
Strandvejen 161, 1. th
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205.275 | 246.431 | 268.280 | 296.881 | 336.045 | 352.764 | 359.423 | 1.248 | 1.558 | 2.922 | 2.915 | 2.975 | 5.147 |
| Staff expenses | -78.009 | -83.917 | -93.366 | -96.962 | -103.555 | -124.889 | -121.673 | -7.735 | -8.054 | -8.394 | -8.694 | -9.771 | -10.545 |
| EBITDA | 7.126 | 23.689 | 27.377 | 49.297 | 70.565 | 73.131 | 77.691 | -7.945 | -7.748 | -7.102 | -7.704 | -9.403 | -8.045 |
| Depreciation & amort. | -9.626 | -17.602 | -20.291 | -21.854 | -22.513 | -22.521 | -22.574 | -2.502 | -2.502 | -2.299 | -1.613 | -1.613 | -1.613 |
| EBIT | -2.500 | 6.087 | 7.086 | 27.443 | 48.052 | 50.610 | 55.117 | -10.447 | -10.250 | -9.401 | -9.317 | -11.016 | -9.658 |
| Net financials | 21.359 | 18.193 | 9.967 | 10.540 | 15.558 | 2.047 | 24.672 | -26.589 | 26.303 | 59.816 | 77.682 | 155.058 | 88.387 |
| Profit before tax | 18.859 | 24.280 | 17.053 | 37.983 | 63.610 | 52.657 | 79.789 | -37.036 | 16.053 | 50.415 | 68.365 | 144.042 | 78.729 |
| Tax | 2.721 | 5.504 | 1.972 | 14.685 | 66 | 1.191 | 2.516 | -1.421 | 2.328 | -9.290 | 195 | 1.040 | -268 |
| Net profit | 16.138 | 18.776 | 15.081 | 23.298 | 63.544 | 51.466 | 77.273 | -35.615 | 13.725 | 59.705 | 68.170 | 143.002 | 78.997 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 638.165 | 741.119 | 782.632 | 814.528 | 826.519 | 825.712 | 906.693 | 689.714 | 737.368 | 781.145 | 880.924 | 1.063.977 | 1.251.636 |
| Equity | 525.146 | 539.567 | 554.555 | 526.804 | 591.385 | 644.140 | 721.539 | 678.977 | 693.594 | 748.453 | 817.729 | 960.098 | 1.014.560 |
| Long-term debt | 0 | 5.800 | 134.898 | 139.556 | 129.250 | 78.260 | 71.963 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98.648 | 181.985 | 80.086 | 135.796 | 94.164 | 92.295 | 102.722 | 3.611 | 36.324 | 31.458 | 59.016 | 97.644 | 231.196 |
| Total debt | 98.648 | 187.785 | 214.984 | 275.352 | 223.414 | 170.555 | 174.685 | 3.611 | 36.324 | 31.458 | 59.016 | 97.644 | 231.196 |
EBITDA margin
-156.3%
This company
15.8%
Market median
-1089% vs market
20132025
Equity ratio
81.1%
This company
38.2%
Market median
+112% vs market
20132025
Return on equity
7.8%
This company
18.4%
Market median
-58% vs market
20132025
Net profit margin
1534.8%
This company
8.1%
Market median
+18848% vs market
20132025
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20132025
Debt / equity
0.23×
This company
0.62×
Market median
+63% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2024-11-01 – 2025-10-31
- Annual report 2024Filed via CVR / Virk · Period 2023-11-01 – 2024-10-31
- Annual report 2023Filed via CVR / Virk · Period 2022-11-01 – 2023-10-31
- Annual report 2022Filed via CVR / Virk · Period 2021-11-01 – 2022-10-31
- Annual report 2021Filed via CVR / Virk · Period 2020-11-01 – 2021-10-31
- Annual report 2020Filed via CVR / Virk · Period 2019-11-01 – 2020-10-31
- Annual report 2019Filed via CVR / Virk · Period 2018-11-01 – 2019-10-31
- Annual report 2018Filed via CVR / Virk · Period 2017-11-01 – 2018-10-31
- Annual report 2017Filed via CVR / Virk · Period 2016-11-01 – 2017-10-31
- Annual report 2016Filed via CVR / Virk · Period 2015-11-01 – 2016-10-31
- Annual report 2015Filed via CVR / Virk · Period 2014-11-01 – 2015-10-31
- Annual report 2014Filed via CVR / Virk · Period 2013-11-01 – 2014-10-31
- Annual report 2013Filed via CVR / Virk · Period 2012-11-01 – 2013-10-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 1954 | — | — |
LD Deputy | Deputy | 1954 | — | — |
NN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PE Management | Management | 1995 | — | — |
CR Management | Management | 1954 | — | — |
GW Deputy | Deputy | 1954 | — | — |
KJ Management | Management | 1996 | — | — |
ML Management | Management | 1954 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1954 | — | — | |
| Board of Directors | 1954 | — | — | |
| Board of Directors | 2025 | — | — | |
EM | Chairman | 1954 | — | — |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1954 | — | — | |
| Board of Directors | 1954 | — | — | |
| Board of Directors | 1954 | — | — | |
| Board of Directors | 1954 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1954 | — | — | |
| Board of Directors | 1954 | — | — | |
| Chairman | 1954 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1954 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROGAGERFONDEN | Company | 100.0% | 100.0% | 1999 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KROGAGERFONDEN
A/S AF 3.JUNI 1986 Board members of A/S AF 3.JUNI 1986 also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jens Veino | Management | 0 companies |
| Laurits Damgaard | Deputy | 0 companies |
| Niels Nygaard | Chief Executive Officer | 0 companies |
| Peter Emil Ingwersen | Management | 0 companies |
| Christer Rosenkrands | Management | 0 companies |
| Gunnar Weber | Deputy | 0 companies |
| Kræn Jens Knude | Management | 0 companies |
| Mikael Lunøe | Management | 0 companies |
| Karsten Hagel | Chairman | 0 companies |
| Eric Jeppsson | Board of Directors | 0 companies |
| Peter Davidsen | Board of Directors | 0 companies |
| Erik May | Chairman | 0 companies |
| Birthe Silke Becker | Board of Directors | 0 companies |
| Lars Christian Aaskov | Board of Directors | 0 companies |
| Ejnar Poul Lundt | Board of Directors | 0 companies |
| Mogens Trygve Lied Flagstad | Board of Directors | 0 companies |
| Richard Andersen | Board of Directors | 0 companies |
| Henrik Moltke-Leth | Board of Directors | 0 companies |
| Preben Nesager-Hansen | Board of Directors | 0 companies |
| Jørgen Krauw | Chairman | 0 companies |
| Flemming Stubkjær Jensen | Board of Directors | 0 companies |
| Jan Vinther Laursen | Chairman | 0 companies |
| Allan Suhrke | Chairman | 0 companies |
| Søren Christiansen | Board of Directors | 0 companies |
| Kirstine-Louise Gorma Liff Hassing Knude | Board of Directors | 0 companies |
| Ejlif Egon Rickard Søndergaard Krogager | Chairman | 0 companies |
| Hanne Marthine Møller Frederiksen | Board of Directors | 0 companies |
| Frank Gerhard Petersen | Board of Directors | 0 companies |
| Michael William Walsh | Board of Directors | 0 companies |
| Lars Sandahl Sørensen | Chairman | 0 companies |
| Rune Søren Eilif Knude-Krogager | Board of Directors | 0 companies |