| Revenue | DKK 17,5M | -27% |
| EBITDA | DKK -4,9M | -249% |
| Net profit | DKK -10M | -389% |
| Total assets | DKK 63,3M | -3% |
| Equity | DKK 9,4M | +0% |
| Employees | 25 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 15.755 | 15.142 | 16.230 | 24.108 | 17.538 |
| Staff expenses | -14.265 | -15.985 | -17.100 | -20.792 | -21.798 |
| EBITDA | 1.571 | -842 | -942 | 3.317 | -4.948 |
| Depreciation & amort. | 2.842 | -2.621 | -2.924 | -5.444 | -7.163 |
| EBIT | -1.271 | -3.463 | -3.865 | -2.127 | -12.111 |
| Net financials | -143 | -167 | -321 | -504 | -750 |
| Profit before tax | -1.414 | -3.630 | -4.187 | -2.631 | -12.861 |
| Tax | -311 | -806 | -916 | -576 | -2.822 |
| Net profit | -1.102 | -2.824 | -3.271 | -2.055 | -10.038 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 23.556 | 23.176 | 36.747 | 65.174 | 63.313 |
| Equity | 9.594 | 6.770 | 11.499 | 9.445 | 9.406 |
| Long-term debt | 0 | 0 | 0 | 668 | 1.930 |
| Short-term debt | 13.321 | 15.890 | 24.830 | 53.029 | 50.134 |
| Total debt | 13.321 | 15.890 | 24.830 | 53.696 | 52.063 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LV Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
HF Management | Management | 2000 – 2021 |
SR Management | Management | 1967 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2000 – 2021 | |
| Board of Directors | 1967 – 2000 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2000 – 2010 | |
| Board of Directors | 1967 – 2000 | |
| Board of Directors | 2001 – 2010 | |
| Chairman | 2000 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vestergaard | Chief Executive Officer | 0 companies |
| Henning Fuglsang | Management | 0 companies |
| Sophus Rainer Fuglsang | Management | 0 companies |
| Hans Nicolai Hansen | Board of Directors | 0 companies |
| Kim Fuglsang | Board of Directors | 0 companies |
| Sigurd Conrad Guido Fuglsang | Board of Directors | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Søren Christian Fuglsang | Board of Directors | 0 companies |
| Iver Christian Fuglsang | Board of Directors | 0 companies |
| Ole Tandrup | Board of Directors | 0 companies |
| Claes Fuglsang | Chairman | 0 companies |
| Patrick Plucnar | Board of Directors | 0 companies |