| Revenue | DKK 17,9M | -1% |
| EBITDA | DKK 1,1M | +4% |
| Net profit | DKK 753K | +0% |
| Total assets | DKK 7,4M | -21% |
| Equity | DKK 4,3M | +21% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.810 | 36.795 | 36.793 | 29.834 | 28.354 | 18.380 | 10.819 | 11.361 | 13.534 | 18.866 | 19.431 | 18.114 | 17.946 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -9.101 | -7.229 | -7.977 | -10.664 | -14.981 | -14.836 | -12.699 | -14.047 |
| EBITDA | 7.470 | 7.094 | 7.518 | 63.521 | 5.917 | 3.766 | 662 | 746 | 840 | 1.122 | 1.122 | 1.010 | 1.052 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -63 | -49 | -102 | -83 | -46 | -0 | -0 | -0 |
| EBIT | 7.470 | 7.094 | 7.518 | 63.521 | 5.917 | 3.703 | 613 | 645 | 757 | 1.075 | 1.122 | 1.010 | 1.052 |
| Net financials | -432 | -423 | -478 | -340 | -25 | -27 | -1 | -1 | 9 | -9 | -7 | -6 | -1 |
| Profit before tax | 7.037 | 6.671 | 7.041 | 63.181 | 5.892 | 3.676 | 612 | 644 | 766 | 1.067 | 1.114 | 1.004 | 1.051 |
| Tax | 1.887 | 1.714 | 1.970 | 14.945 | 1.299 | 858 | 165 | 175 | 184 | 295 | 286 | 252 | 298 |
| Net profit | 5.150 | 4.957 | 5.071 | 48.235 | 4.593 | 2.818 | 447 | 469 | 582 | 772 | 829 | 752 | 753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83.507 | 85.157 | 91.282 | 7.876 | 11.771 | 13.910 | 13.456 | 13.899 | 8.527 | 9.350 | 7.896 | 9.330 | 7.391 |
| Equity | 51.006 | 55.963 | 61.034 | 3.424 | 8.016 | 10.834 | 11.282 | 11.751 | 3.987 | 4.758 | 2.837 | 3.589 | 4.343 |
| Long-term debt | 1.373 | 904 | 1.146 | 0 | 0 | 0 | 0 | 0 | 986 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.128 | 28.290 | 29.085 | 4.436 | 3.740 | 3.076 | 2.174 | 2.148 | 3.554 | 4.592 | 5.059 | 5.741 | 3.049 |
| Total debt | 32.501 | 29.194 | 30.230 | 4.436 | 3.740 | 3.076 | 2.174 | 2.148 | 4.541 | 4.592 | 5.059 | 5.741 | 3.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Management | Management | 1980 | — | — |
CA Management | Management | 2026 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JM Management | Management | 1980 | — | — |
HO Management | Management | 1995 | — | — |
JC Management | Management | 2021 | — | — |
HP Management | Management | 1980 | — | — |
FB Management | Management | 2015 | — | — |
LD Management | Management | 2026 | — | — |
CF Management | Management | 1999 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AS Management | Management | 2026 | — | — |
PB Management | Management | 1980 | — | — |
PD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Uno Møller | Management | 0 companies |
| Craig Anthony Lampo | Management | 0 companies |
| Alisdair Saunders Lamb More | Chief Executive Officer | 0 companies |
| Malin Maria Tränk | Chief Executive Officer | 0 companies |
| Jørgen Mikael Berth | Management | 0 companies |
| Helge Ottosen | Management | 0 companies |
| Justin Choi | Management | 0 companies |
| Heinz Peter Buksti Daugsch | Management | 0 companies |
| Frank Burkhead Wyatt, II | Management | 0 companies |
| Lance D’Amico | Management | 0 companies |
| Christer Frederik Thibblin | Management | 0 companies |
| Jonathan Niall Murphy | Chief Executive Officer | 0 companies |
| Alisdair Saunders Lamb More | Management | 0 companies |
| Per Boll | Management | 0 companies |
| Per Dag Gundersen | Management | 0 companies |
| William Edmund Mitchell | Board of Directors | 0 companies |
| Laurie Sherrill Oracion | Board of Directors | 0 companies |
| Robert Wayne Granow | Board of Directors | 0 companies |
| James Barry Spradling | Board of Directors | 0 companies |
| Tero Jaakko Moilanen | Board of Directors | 0 companies |
| Dag Molin | Board of Directors | 0 companies |
| Susanne Bakke Henriksen | Board of Directors | 0 companies |
| Mogens Bach | Board of Directors | 0 companies |
| Peter John Ewart | Board of Directors | 0 companies |
| Michael David Coppin | Chairman | 0 companies |
| Flemming Petersen | Board of Directors | 0 companies |
| Per Volke Pedersen | Board of Directors | 0 companies |
| Eva Caroline Holtz | Chairman | 0 companies |
| Philip Martin Armstrong, Jr. | Board of Directors | 0 companies |
| Christopher Dean Wikoff | Board of Directors | 0 companies |
| Dave Ryan | Board of Directors | 0 companies |
| Gabriel Rohde | Chairman | 0 companies |
| Brooke Bare Clark | Board of Directors | 0 companies |