| Revenue | DKK 11M | +56% |
| EBITDA | DKK 3,3M | +282% |
| Net profit | DKK 2,1M | +254% |
| Total assets | DKK 16,5M | -6% |
| Equity | DKK 5,1M | +70% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.828 | 13.938 | 13.994 | 7.046 | 11.016 |
| Staff expenses | -6.959 | -8.189 | -8.912 | -8.853 | -7.733 |
| EBITDA | -1.131 | 5.749 | 5.082 | -1.807 | 3.283 |
| Depreciation & amort. | -34 | -29 | -12 | -0 | -0 |
| EBIT | -1.165 | 5.720 | 5.070 | -1.807 | 3.283 |
| Net financials | -19 | 451 | 201 | 221 | -573 |
| Profit before tax | -1.184 | 6.171 | 5.270 | -1.586 | 2.710 |
| Tax | -252 | 1.495 | 1.095 | -216 | 595 |
| Net profit | -932 | 4.676 | 4.176 | -1.370 | 2.115 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.219 | 28.665 | 17.453 | 17.587 | 16.497 |
| Equity | 5.546 | 10.223 | 1.398 | 3.028 | 5.143 |
| Long-term debt | 629 | 551 | 493 | 509 | 527 |
| Short-term debt | 18.044 | 17.890 | 15.560 | 14.050 | 10.815 |
| Total debt | 18.673 | 18.440 | 16.053 | 14.560 | 11.342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JH | Audit | 1973 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2003 | |
| Board of Directors | 2013 | |
| Former (8) | ||
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1973 – 1995 | |
| Board of Directors | 1973 – 2003 | |
| Board of Directors | 1973 – 1993 | |
| Board of Directors | 1973 – 2003 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 1973 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Ebdrup | Chief Executive Officer | 0 companies |
| Jørgen Henrik Tjørning | Audit | 0 companies |
| Niels Erik Jønsson | Board of Directors | 0 companies |
| Kjeld Kornum | Board of Directors | 0 companies |
| Jan Steen Jensen | Chairman | 0 companies |
| Jan Jakobsen | Board of Directors | 0 companies |
| Hans-Frederik Dydensborg | Board of Directors | 0 companies |
| Claus Moestrup | Board of Directors | 0 companies |
| Agnete Patricia Terp Jakobsen | Board of Directors | 0 companies |
| Gitte Svanemose Moestrup | Board of Directors | 0 companies |
| Anthony Charles Berson | Board of Directors | 0 companies |
| Anita Jensen | Board of Directors | 0 companies |
| Jens Zimmer Christensen | Board of Directors | 0 companies |