| Revenue | DKK -8K | -29% |
| EBITDA | DKK -208K | +2% |
| Net profit | DKK 1,7M | +593% |
| Total assets | DKK 2,8M | +67% |
| Equity | DKK 2,4M | +155% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -9 | -9 | -9 | -9 | -11 | -14 | -14 | -19 | 0 | -11 | -12 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -8 | -10 | -9 | -9 | -9 | -9 | -11 | -14 | -14 | -219 | -214 | -211 | -212 | -208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -9 | -9 | -9 | -9 | -11 | -14 | -14 | -219 | -214 | -211 | -212 | -208 |
| Net financials | -647 | -44 | -618 | -109 | 198 | -222 | 1.499 | -186 | -137 | -120 | -110 | -93 | -128 | 1.882 |
| Profit before tax | -654 | -54 | -627 | -118 | 189 | -231 | 1.488 | -200 | -151 | -338 | -324 | -304 | -339 | 1.674 |
| Tax | 3 | 3 | 4 | 4 | 1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -658 | -56 | -631 | -121 | 188 | -234 | 1.488 | -200 | -151 | -338 | -324 | -304 | -339 | 1.674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.527 | 4.238 | 3.415 | 3.301 | 3.566 | 3.132 | 4.415 | 3.866 | 3.266 | 3.051 | 2.965 | 1.942 | 1.656 | 2.763 |
| Equity | 4.478 | 4.229 | 3.404 | 3.283 | 3.471 | 3.034 | 4.319 | 3.719 | 3.169 | 2.609 | 2.059 | 1.526 | 951 | 2.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 10 | 11 | 18 | 96 | 98 | 95 | 147 | 97 | 442 | 906 | 416 | 705 | 338 |
| Total debt | 49 | 10 | 11 | 18 | 96 | 98 | 95 | 147 | 97 | 442 | 906 | 416 | 705 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 1927 | — | — |
| Audit | 1927 | — | — | |
HM Audit | Audit | 1998 | — | — |
P | Audit | 1927 | — | — |
HK Management | Management | 1927 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1990 | |
| Individual | 50.0% | 50.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kampmann | Management | 0 companies |
| Revisionsfirmaet Seier-Peterse n | Audit | 0 companies |
| Henrik Myhre | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Hack Kampmann | Management | 0 companies |
| Jørn Erik Sandstrøm Olesen | Board of Directors | 0 companies |
| Inge Kampmann | Board of Directors | 0 companies |
| Helge Bruun | Board of Directors | 0 companies |
| Dorte Josephine Daa Kampmann | Board of Directors | 0 companies |
| Bente Langberg Nielsen | Board of Directors | 0 companies |
| Uffe Langberg Kampmann | Board of Directors | 0 companies |