| Revenue | DKK 23,3M | +0% |
| EBITDA | DKK -526K | -524% |
| Net profit | DKK -542K | -1426% |
| Total assets | DKK 6,4M | -5% |
| Equity | DKK 4,4M | -11% |
| Employees | 19 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.897 | 18.585 | 17.763 | — | — | — | — | 18.553 | 20.567 | 24.330 | 23.360 | 23.299 |
| Staff expenses | -1.667 | -1.604 | -1.777 | -0 | -0 | -0 | -0 | -1.949 | -2.246 | -1.970 | -1.936 | -2.212 |
| EBITDA | 403 | 220 | 148 | — | — | — | — | 208 | -305 | -961 | 124 | -526 |
| Depreciation & amort. | -220 | -203 | -222 | -0 | -0 | -0 | -0 | -287 | -291 | -293 | -319 | -288 |
| EBIT | 183 | 17 | -74 | — | — | — | — | -79 | -596 | -1.254 | -195 | -814 |
| Net financials | 233 | 215 | 185 | 0 | 0 | 0 | 0 | 151 | 258 | 257 | 236 | 271 |
| Profit before tax | 416 | 232 | 111 | — | — | — | — | 72 | -338 | -996 | 41 | -542 |
| Tax | 90 | 45 | -15 | -0 | -0 | -0 | -0 | 16 | -74 | -143 | -0 | -0 |
| Net profit | 326 | 187 | 126 | — | — | — | — | 55 | -264 | -854 | 41 | -542 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.204 | 6.164 | 6.531 | 0 | 0 | 0 | 0 | 6.845 | 6.714 | 6.486 | 6.760 | 6.443 |
| Equity | 5.369 | 5.710 | 5.763 | — | — | — | — | 5.998 | 5.733 | 4.879 | 4.947 | 4.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 133 | 135 | 141 | 117 |
| Short-term debt | 666 | 283 | 638 | 0 | 0 | 0 | 0 | 501 | 705 | 1.472 | 1.672 | 1.921 |
| Total debt | 666 | 283 | 638 | 0 | 0 | 0 | 0 | 630 | 838 | 1.607 | 1.813 | 2.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NO Management | Management | 1995 | — | — |
SD Deputy | Deputy | 2015 | — | — |
JB Management | Management | 2007 | — | — |
EF Deputy | Deputy | 2010 | — | — |
ME Management | Management | 2021 | — | — |
JD Deputy | Deputy | 2018 | — | — |
RP Deputy | Deputy | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jacob Sebastian Nielsen | Chief Executive Officer | 0 companies |
| Niels Ove Johansen | Management | 0 companies |
| Sonja Damgaard Nielsen | Deputy | 0 companies |
| John Bang | Management | 0 companies |
| Erling Fischer Madsen | Deputy | 0 companies |
| Maxmilan Elliot Reef Frandsen | Management | 0 companies |
| Jannie Dokkedal Bjerg | Deputy | 0 companies |
| Rud Pennerup Johansen | Deputy | 0 companies |
| Conny Elkjær Andersen | Board of Directors | 0 companies |
| Per Kjær Clausen | Board of Directors | 0 companies |
| Anne Marie Raundahl | Board of Directors | 0 companies |
| Michael Hybschmann Henningsen | Board of Directors | 0 companies |
| Kim Jensen | Chairman | 0 companies |
| Tove Harrig Knudsen | Board of Directors | 0 companies |
| Marcus Kring | Board of Directors | 0 companies |
| Helge Tjell | Board of Directors | 0 companies |
| Ejnar Norsgaard | Board of Directors | 0 companies |
| Elin Jensen | Board of Directors | 0 companies |
| Ingrid Hvidberg | Board of Directors | 0 companies |
| Hans Ove Sørensen | Chairman | 0 companies |
| Marianne Rodding Nielsen | Board of Directors | 0 companies |
| Kenneth Mathias Petersen | Chairman | 0 companies |
| Christian Vejen Knudsen | Chairman | 0 companies |
| Morten Rene Freund | Board of Directors | 0 companies |
| Kjeld Ahlfeldt Christensen | Board of Directors | 0 companies |
| Lone Irene Buhl | Board of Directors | 0 companies |
| Anne-Mette Ahlmann Møller | Board of Directors | 0 companies |
| Hjørdis Kragh Rasmussen | Chairman | 0 companies |
| Morten Breith | Board of Directors | 0 companies |
| Birgitte Thomsen | Board of Directors | 0 companies |
| Liljan Anette Pedersen | Board of Directors | 0 companies |
| Ulla Holst Bruhn | Board of Directors | 0 companies |
| Frode Børge Kroman | Board of Directors | 0 companies |
| Torben Matzen | Board of Directors | 0 companies |
| René Carstensen Winther | Board of Directors | 0 companies |
| Leif Egeskov Pedersen | Chairman | 0 companies |
| Bent Volter Jakobsen | Board of Directors | 0 companies |