| Revenue | DKK -920K | +82% |
| EBITDA | DKK -1,1M | -72% |
| Net profit | DKK -172K | +73% |
| Total assets | DKK 8,3M | -1% |
| Equity | DKK 2,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.767 | 6.544 | 5.188 | 5.740 | 5.830 | 6.301 | 5.452 | 6.040 | 2.207 | 1.994 | -143 | -348 | -504 | -920 |
| Staff expenses | -3.555 | -3.645 | -3.753 | -4.206 | -4.166 | -4.683 | -4.385 | -3.887 | -3.599 | -1.116 | -191 | -110 | -141 | -191 |
| EBITDA | 3.212 | 2.900 | 1.435 | 1.534 | 1.664 | 1.619 | 1.067 | 2.153 | -1.392 | 675 | -810 | -458 | -646 | -1.110 |
| Depreciation & amort. | -818 | -818 | -1.235 | -1.408 | -1.243 | -1.357 | -1.476 | -1.188 | -1.138 | -967 | -813 | -0 | -0 | -0 |
| EBIT | 2.394 | 2.081 | 200 | 126 | 421 | 262 | -409 | 965 | -2.529 | -292 | -1.624 | -458 | -646 | -1.110 |
| Net financials | 17 | -86 | -26 | 21 | -18 | -26 | -48 | -1 | 1.509 | 42 | 21 | 74 | 53 | 983 |
| Profit before tax | 2.411 | 1.996 | 174 | 147 | 403 | 236 | -457 | 964 | -1.020 | -250 | -1.602 | -385 | -592 | -128 |
| Tax | 117 | 139 | 137 | 112 | 110 | 135 | 121 | 125 | 121 | 115 | 72 | 70 | 37 | 45 |
| Net profit | 2.294 | 1.856 | 38 | 35 | 292 | 101 | -578 | 839 | -1.141 | -365 | -1.675 | -454 | -629 | -172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.960 | 23.745 | 22.168 | 26.032 | 23.544 | 22.447 | 22.789 | 20.267 | 17.047 | 10.864 | 9.126 | 14.018 | 8.363 | 8.298 |
| Equity | 14.529 | 16.372 | 16.403 | 16.434 | 16.728 | 16.849 | 16.276 | 17.114 | 15.962 | 10.597 | 8.922 | 8.468 | 2.839 | 2.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 91 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.431 | 7.373 | 5.764 | 9.598 | 6.816 | 5.598 | 6.513 | 3.123 | 994 | 267 | 204 | 5.550 | 5.524 | 5.631 |
| Total debt | 6.431 | 7.373 | 5.764 | 9.598 | 6.816 | 5.598 | 6.513 | 3.153 | 1.085 | 267 | 204 | 5.550 | 5.524 | 5.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Askov Lyngs | Audit | 0 companies |
| Søren Peter Hedegaard | Chairman | 0 companies |
| Poul Viktor Mortensen | Board of Directors | 0 companies |
| Jesper Mortensen | Board of Directors | 0 companies |
| Svend Erik Vistisen | Board of Directors | 0 companies |
| Ivan Riis | Board of Directors | 0 companies |
| Henrik Nicolajsen | Board of Directors | 0 companies |
| Niels Lyngs | Chairman | 0 companies |
| Erling Hedegaard Kristensen | Board of Directors | 0 companies |
| Mads Riis Houe | Board of Directors | 0 companies |
| Tage Mose Jeppesen | Board of Directors | 0 companies |
| Thorkild Pedersen | Board of Directors | 0 companies |
| Peter Noer | Board of Directors | 0 companies |