| Revenue | DKK -1,3M | +61% |
| EBITDA | DKK -1,3M | -61% |
| Net profit | DKK -1,1M | -117% |
| Total assets | DKK 114M | -2% |
| Equity | DKK 34M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -639 | -640 | -559 | -565 | -502 | -651 | -526 | -969 | -654 | -394 | 0 | -781 | -1.255 |
| Staff expenses | -1.027 | -1.052 | -1.092 | -333 | -113 | -348 | -361 | -388 | -376 | -374 | -379 | -0 | -0 |
| EBITDA | -1.666 | -1.692 | -1.651 | -898 | -615 | -999 | -887 | -1.357 | -1.030 | -768 | -730 | -781 | -1.255 |
| Depreciation & amort. | -190 | -26 | -61 | -56 | -49 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.856 | -1.718 | -1.712 | -954 | -664 | -1.006 | -894 | -1.357 | -1.030 | -768 | -730 | -781 | -1.255 |
| Net financials | 11.005 | 6.533 | 2.361 | 4.635 | 3.291 | 7.322 | -10.231 | 20.626 | 2.797 | 14.931 | -7.291 | 9.550 | 576 |
| Profit before tax | 9.149 | 4.815 | 649 | 3.681 | 2.626 | 6.316 | -11.125 | 19.269 | 1.767 | 14.163 | -8.021 | 8.769 | -680 |
| Tax | 2.303 | 1.255 | 309 | 71 | 814 | 1.284 | -2.292 | 4.504 | 422 | 3.476 | -1.759 | 2.311 | 448 |
| Net profit | 6.846 | 3.560 | 340 | 3.610 | 1.812 | 5.031 | -8.834 | 14.765 | 1.345 | 10.687 | -6.262 | 6.458 | -1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122.010 | 127.468 | 135.987 | 142.852 | 141.674 | 149.552 | 141.607 | 158.938 | 106.441 | 117.955 | 122.287 | 115.998 | 113.999 |
| Equity | -4.631 | -1.071 | -731 | 2.879 | 4.691 | 9.722 | 889 | 15.654 | 16.999 | 27.686 | 28.713 | 35.171 | 34.043 |
| Long-term debt | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 0 | 0 |
| Short-term debt | 116.621 | 118.509 | 126.689 | 129.952 | 126.981 | 129.830 | 130.718 | 133.035 | 79.030 | 79.418 | 83.573 | 79.334 | 79.499 |
| Total debt | 126.621 | 128.509 | 136.689 | 139.952 | 136.981 | 139.830 | 140.718 | 143.035 | 89.030 | 89.418 | 93.573 | 79.334 | 79.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1984 | — | — |
VB Management | Management | 1984 | — | — |
NJ Audit | Audit | 1984 | — | — |
EL Deputy | Deputy | 1984 | — | — |
EM Deputy | Deputy | 1984 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KT 2020 ApS | Company | 100.0% | 100.0% | 2025 |
KT 2021 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jørgen Rasmussen | Management | 0 companies |
| Verner Bjerring Hansen | Management | 0 companies |
| Niels Jacobsen | Audit | 0 companies |
| Egon Lyder Hansen | Deputy | 0 companies |
| Erik Mouridsen | Deputy | 0 companies |
| Knud Thybo | Chief Executive Officer | 0 companies |
| Anders Thybo | Board of Directors | 0 companies |
| Jørgen Johannes Lund | Board of Directors | 0 companies |
| Erland Vagn Hansen | Board of Directors | 0 companies |
| Birthe Thybo | Board of Directors | 0 companies |
| Bent Eriksen | Board of Directors | 0 companies |
| Henrik Lund | Board of Directors | 0 companies |
| Clas Nylandsted Andersen | Chairman | 0 companies |
| Kurt Flemming Aksglæde | Board of Directors | 0 companies |
| Holger Christian Rasmussen | Board of Directors | 0 companies |
| Kjeld Henning Hansen | Board of Directors | 0 companies |
| Jens Kampmann | Board of Directors | 0 companies |