| Revenue | DKK 23,8M | +10% |
| EBITDA | DKK 4,4M | +18% |
| Net profit | DKK 1,8M | +289% |
| Total assets | DKK 56,8M | +13% |
| Equity | DKK 17,3M | +15% |
| Employees | 52 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.933 | 8.424 | — | 15.388 | 13.968 | 15.219 | 17.285 | 16.817 | 20.211 | 20.667 | 21.586 | 23.772 |
| Staff expenses | -11.117 | -10.432 | -9.480 | -12.354 | -12.265 | -12.600 | -12.784 | -13.307 | -17.341 | -19.543 | -17.831 | -19.345 |
| EBITDA | 817 | -2.008 | 1.629 | 3.035 | 1.703 | 2.618 | 4.501 | 3.504 | 2.871 | 1.124 | 3.755 | 4.427 |
| Depreciation & amort. | 1.376 | -1.627 | -1.616 | -1.211 | -1.380 | -1.332 | -1.308 | -1.258 | -1.335 | -1.134 | -1.541 | -2.399 |
| EBIT | -560 | -3.635 | 13 | 1.824 | 323 | 1.286 | 3.193 | 2.246 | 1.535 | -10 | 2.214 | 2.028 |
| Net financials | -1.252 | 1.095 | 500 | -1.031 | 13 | -1.110 | -3.102 | -711 | -73 | 233 | -1.761 | -538 |
| Profit before tax | -1.812 | -2.540 | 513 | 793 | 335 | 177 | 91 | 1.531 | 1.462 | 223 | 453 | 1.489 |
| Tax | -0 | 76 | 442 | 295 | 307 | -0 | 382 | -7 | -213 | 113 | -0 | -272 |
| Net profit | -1.812 | -2.616 | 71 | 499 | 28 | 177 | -291 | 1.538 | 1.675 | 110 | 453 | 1.761 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.823 | 35.216 | 45.271 | 39.790 | 40.428 | 37.948 | 31.919 | 38.797 | 43.411 | 50.138 | 50.258 | 56.756 |
| Equity | 14.567 | 11.951 | 12.022 | 12.330 | 10.786 | 11.487 | 11.071 | 11.811 | 14.134 | 14.785 | 15.073 | 17.286 |
| Long-term debt | 6.426 | 5.357 | 4.178 | 1.358 | 676 | 0 | 7.661 | 0 | 4.937 | 7.228 | 5.902 | 5.591 |
| Short-term debt | 20.830 | 17.908 | 29.070 | 26.102 | 28.966 | 26.461 | 13.187 | 26.986 | 24.341 | 28.125 | 29.283 | 33.879 |
| Total debt | 27.256 | 23.265 | 33.249 | 27.460 | 29.642 | 26.461 | 20.848 | 26.986 | 29.277 | 35.353 | 35.185 | 39.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 1937 | — | — |
EH Deputy | Deputy | 1937 | — | — |
KT Management | Management | 1937 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
VL Deputy | Deputy | 1937 | — | — |
MN Management | Management | 2002 | — | — |
KS Deputy | Deputy | 1937 | — | — |
PE Management | Management | 1937 | — | — |
HS Management | Management | 1937 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 1937 | — | — |
JN Management | Management | 1937 | — | — |
JP Deputy | Deputy | 1937 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1937 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 1937 | — | — | |
| Chairman | 1937 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
ON | Board of Directors | 1937 | — | — |
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1937 | — | — | |
| Chairman | 1937 | — | — | |
| Board of Directors | 1937 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1937 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 1937 | — | — | |
| Board of Directors | 1937 | — | — | |
| Chairman | 1937 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3L-LUDVIGSEN A/S | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Frandsen | Chief Executive Officer | 0 companies |
| Erling Hansen | Deputy | 0 companies |
| Knut Tore Bostad | Management | 0 companies |
| Hans Arne Lyhr | Chief Executive Officer | 0 companies |
| Villy Lindhardt Pedersen | Deputy | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Kent Sandholdt | Deputy | 0 companies |
| Poul Erik Sørensen | Management | 0 companies |
| Harald Sigurd Pedersen | Management | 0 companies |
| Svend Erik Larsen | Chief Executive Officer | 0 companies |
| Jens Nyeng Christiansen | Management | 0 companies |
| Jan Palle Clausen | Deputy | 0 companies |
| Audun Berg | Deputy Chairman | 0 companies |
| Jørgen Bruun Ludvigsen | Board of Directors | 0 companies |
| Niels Jørgen Hansen | Board of Directors | 0 companies |
| Finn Kverneland | Chairman | 0 companies |
| Jens Peder Bruun Ludvigsen | Chairman | 0 companies |
| Henriette Raahauge Ludvigsen | Board of Directors | 0 companies |
| Malthe Bruun Ludvigsen | Chairman | 0 companies |
| Nick Bigler | Board of Directors | 0 companies |
| Olav Njå | Board of Directors | 0 companies |
| Jesper Gedsø Smith | Chairman | 0 companies |
| Peter Eriksen Jensen | Chairman | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |
| Per Gram Bentsen | Board of Directors | 0 companies |
| Susanne Snogdal Thyregod | Board of Directors | 0 companies |
| Jørgen Kjergaard Madsen | Board of Directors | 0 companies |
| Willy Ploug Jakobsen | Board of Directors | 0 companies |
| Kjell Mareno Harstad | Chairman | 0 companies |
| Poul Frits Bruun Ludvigsen | Board of Directors | 0 companies |
| Carsten Dreymann Nielsen | Chairman | 0 companies |
| Sven Olaf Hegstad | Chairman | 0 companies |
| Poul Arne Jensen | Board of Directors | 0 companies |
| Svend Aage Johansen | Board of Directors | 0 companies |
| Mogens Freddy Madsen | Board of Directors | 0 companies |
| Otto Nørgaard Rasmussen | Board of Directors | 0 companies |
| Erik Bjarne Bruun Ludvigsen | Board of Directors | 0 companies |
| Olav Hørsdal | Chairman | 0 companies |