| Revenue | DKK 58,2M | +6% |
| EBITDA | DKK 1,5M | +175% |
| Net profit | DKK 333K | +104% |
| Total assets | DKK 157,3M | +3% |
| Equity | DKK 71,7M | -6% |
| Employees | 97 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 102.685 | 112.061 | 106.323 | 134.705 | 158.167 | 171.375 | 64.930 | 50.001 | 48.878 | 59.459 | 58.333 | 55.088 | 58.210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43.384 | -38.769 | -39.945 | -39.817 | -44.248 | -51.676 | -52.893 | -49.481 | -45.593 | -54.040 | -56.818 | -57.048 | -56.740 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.976 | 13.606 | 15.803 | 10.502 | 18.408 | 24.420 | 11.291 | 470 | 3.286 | 5.419 | 1.515 | -1.960 | 1.470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8.408 | -7.132 | -6.769 | -6.311 | -7.123 | -6.780 | -7.244 | -7.127 | -7.271 | -6.943 | -7.247 | -5.981 | -5.865 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -4.432 | 6.474 | 9.034 | 4.191 | 11.285 | 17.640 | 4.047 | -6.657 | -3.985 | -1.524 | -5.732 | -7.941 | -4.395 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.337 | -500 | 1.692 | 12.335 | 15.126 | 6.092 | -1.520 | 3.058 | 4.798 | 5.612 | 4.685 | -1.191 | 5.251 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -13.061 | 5.974 | 10.726 | 16.526 | 26.411 | 23.732 | 2.527 | -3.599 | 812 | 4.088 | -1.047 | -9.132 | 856 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.854 | 892 | 1.206 | 537 | 2.249 | 3.728 | 720 | -1.734 | -859 | -1.096 | -1.470 | -399 | 523 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -14.915 | 5.082 | 9.520 | 15.989 | 24.162 | 20.004 | 1.807 | -1.865 | 1.671 | 5.184 | 423 | -8.733 | 333 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.714 | 175.469 | 183.696 | 191.672 | 153.922 | 171.041 | 164.319 | 159.287 | 158.868 | 178.195 | 177.252 | 153.415 | 157.270 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 87.994 | 92.342 | 101.990 | 115.922 | 82.477 | 90.078 | 84.216 | 82.006 | 82.982 | 91.828 | 83.971 | 76.271 | 71.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.588 | 31.630 | 28.937 | 26.474 | 24.061 | 25.416 | 20.450 | 20.100 | 19.320 | 16.564 | 14.113 | 15.668 | 18.506 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.838 | 45.557 | 45.388 | 41.699 | 41.033 | 49.037 | 53.416 | 52.678 | 53.383 | 67.715 | 79.168 | 61.476 | 67.053 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.426 | 77.187 | 74.325 | 68.173 | 65.094 | 74.453 | 73.866 | 72.778 | 72.702 | 84.279 | 93.281 | 77.144 | 85.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 1958 | — | — |
KO Deputy | Deputy | 1958 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PN Management | Management | 2000 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LP Management | Management | 1958 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FA Deputy | Deputy | 1958 | — | — |
EH Management | Management | 1958 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EJ Deputy | Deputy | 2007 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HP | Deputy | 2019 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
CF Deputy | Deputy | 2011 | — | — |
PM Management | Management | 1958 | — | — |
LM Deputy | Deputy | 2023 | — | — |
| Audit | 1992 | — | — | |
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1958 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJ RIISAGER HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
CHRISTENSEN FJ HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bech Risager | Management | 0 companies |
| Karl Ove Hansen | Deputy | 0 companies |
| Søren Weis Sørensen | Chief Executive Officer | 0 companies |
| Per Nicolajsen | Management | 0 companies |
| Lars Wildenschild | Chief Executive Officer | 0 companies |
| Lars Peter Degn | Management | 0 companies |
| Erick Rosenby Morales | Chief Executive Officer | 0 companies |
| Flemming Aalund | Deputy | 0 companies |
| Einer Houman Christensen | Management | 0 companies |
| Michael Møller Jalking | Chief Executive Officer | 0 companies |
| Erik Jørgensen | Deputy | 0 companies |
| Henrik Rasmussen | Chief Executive Officer | 0 companies |
| Henrik Poul Aagaard Jørgensen | Deputy | 0 companies |
| Torstein Riisager | Chief Executive Officer | 0 companies |
| Claus Falslund Hansen | Deputy | 0 companies |
| Poul Moritz Skov Jørgensen | Management | 0 companies |
| Lars Munk Lyngskilde | Deputy | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Steen Høier | Chief Executive Officer | 0 companies |
| Niels Erik Jørgensen | Board of Directors | 0 companies |
| Fin Andersen | Board of Directors | 0 companies |
| Nicolai Bay Riisager | Deputy Chairman | 0 companies |
| Jens Højager Jørgensen | Board of Directors | 0 companies |
| Mads Bonde Hansen | Board of Directors | 0 companies |
| Birger Riisager | Chairman | 0 companies |
| Erik Pedersen | Board of Directors | 0 companies |
| John Dalgas Bejning | Board of Directors | 0 companies |
| Jørgen Søndergaard Hansen | Board of Directors | 0 companies |
| Borghild Andersen | Board of Directors | 0 companies |
| John Friberg | Board of Directors | 0 companies |
| Leif Arne Christensen | Board of Directors | 0 companies |
| Birthe Mandrup Christensen | Deputy Chairman | 0 companies |
| Jesper Klokker Hansen | Chairman | 0 companies |
| Karsten Andersen | Chairman | 0 companies |
| Bjørn Ole Bording Peters | Board of Directors | 0 companies |
| Preben Richardt Alfred Pedersen | Board of Directors | 0 companies |
| Lisbeth Mandrup Yde | Board of Directors | 0 companies |
| Joachim Aagaard Riisager | Board of Directors | 0 companies |
| Hans Fuglgaard | Board of Directors | 0 companies |
| Gerner Mandrup Christensen | Board of Directors | 0 companies |
| Martha Kristine Christensen | Board of Directors | 0 companies |
| Paula Risager | Board of Directors | 0 companies |
| Thomas Birger Riisager | Board of Directors | 0 companies |
| Svend Aage Koch-Christensen | Chairman | 0 companies |