| Revenue | DKK 33,7M | -2% |
| EBITDA | DKK 711K | -45% |
| Net profit | DKK -2,3M | -150% |
| Total assets | DKK 80,4M | +0% |
| Equity | DKK 40,5M | -5% |
| Employees | 166 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 37.896 | 29.228 | 31.762 | 34.319 | 33.663 |
| Staff expenses | -30.952 | -32.094 | -34.116 | -33.017 | -32.952 |
| EBITDA | 6.925 | -2.894 | -2.353 | 1.299 | 711 |
| Depreciation & amort. | -4.526 | -4.430 | -13.307 | -3.709 | -5.009 |
| EBIT | 2.399 | -7.324 | -15.661 | -2.410 | -4.297 |
| Net financials | 1.156 | 1.467 | 917 | 1.316 | 1.237 |
| Profit before tax | 3.554 | -5.857 | -14.744 | -1.094 | -3.060 |
| Tax | 623 | -1.390 | -3.220 | -161 | -726 |
| Net profit | 2.932 | -4.467 | -11.524 | -932 | -2.334 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 99.029 | 98.589 | 83.037 | 80.643 | 80.435 |
| Equity | 59.639 | 55.230 | 43.723 | 42.820 | 40.505 |
| Long-term debt | 22.889 | 21.585 | 20.559 | 19.407 | 18.051 |
| Short-term debt | 10.957 | 17.618 | 17.821 | 17.642 | 21.832 |
| Total debt | 33.846 | 39.203 | 38.379 | 37.050 | 39.883 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (4) | ||
FP Deputy | Deputy | 1909 – 1997 |
KM Deputy | Deputy | 1909 – 2006 |
MO Deputy | Deputy | 2006 – 2015 |
FM Management | Management | 1909 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Board of Directors | 2016 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (25) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2019 | |
| Board of Directors | 1909 – 1997 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 1909 – 2005 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2010 – 2025 | |
| Board of Directors | 1909 – 2004 | |
| Board of Directors | 1909 – 2006 | |
| Board of Directors | 2006 – 2021 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 1909 – 2001 | |
| Chairman | 2004 – 2024 | |
| Deputy Chairman | 1909 – 2010 | |
| Board of Directors | 1909 – 2005 | |
| Board of Directors | 1909 – 2004 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frantz Peter Neidhardt | Deputy | 0 companies |
| Karen Margrethe Fauerby | Deputy | 0 companies |
| Mathias Olesen | Deputy | 0 companies |
| Flemming Møller Rasmussen | Management | 0 companies |
| Henrik Lausten Christensen | Management | 0 companies |
| Rasmus Brøndum Lynddahl | Board of Directors | 0 companies |
| Berit Thomsen | Board of Directors | 0 companies |
| Henriette Vodder Nisgaard | Board of Directors | 0 companies |
| Niels Jørn Skaarup | Board of Directors | 0 companies |
| Karl Nøhr Pedersen | Board of Directors | 0 companies |
| Elisabeth Tine Aggerbeck | Board of Directors | 0 companies |
| Anne Margrethe Schrøder | Board of Directors | 0 companies |
| Henrik Bro Lund | Board of Directors | 0 companies |
| Mie Lykke Jensen | Board of Directors | 0 companies |
| Mona Andersen | Board of Directors | 0 companies |
| Jørgen Bjerrum | Board of Directors | 0 companies |
| Mariane Anette Andreasen | Board of Directors | 0 companies |
| Henning Laursen | Board of Directors | 0 companies |
| Bjarne Rasmussen | Board of Directors | 0 companies |
| Bettina Kristensen | Board of Directors | 0 companies |
| Alan Rahlff Petersen | Board of Directors | 0 companies |
| Per Werborg | Board of Directors | 0 companies |
| Oluf Majenborg Kristiansen | Board of Directors | 0 companies |
| Jane Madvig | Chairman | 0 companies |
| Lars Schack Jessen | Board of Directors | 0 companies |
| Hans Andersen Schmidt | Board of Directors | 0 companies |
| Hans Peter Vind | Board of Directors | 0 companies |
| Sussie Olesen | Board of Directors | 0 companies |
| Leo Petersen Matzen | Board of Directors | 0 companies |
| Erik Thim Dejbjerg | Board of Directors | 0 companies |
| Tove Gammelgaard | Board of Directors | 0 companies |
| Carsten Alexander Hedegaard Birk | Board of Directors | 0 companies |
| Søren Tang Sørensen | Chairman | 0 companies |
| René Mølsted | Board of Directors | 0 companies |
| Emil Winther Jørgensen | Board of Directors | 0 companies |
| Karen Ann-Mari Bastner Sandrini | Board of Directors | 0 companies |
| Dorte Welinder | Deputy Chairman | 0 companies |
| Vera Jakobsen | Board of Directors | 0 companies |
| Aage Rosenstand | Board of Directors | 0 companies |