| Revenue | DKK -9,9M | -14% |
| EBITDA | DKK -9,9M | +18% |
| Net profit | DKK 119,4M | -5% |
| Total assets | DKK 298,4M | -16% |
| Equity | DKK 183,5M | -31% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1.313 | — | — | — | — | — | — | — | -13.993 | -11.574 | -9.946 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.319 | -1.313 | -1.378 | -1.401 | -1.578 | -8.435 | -8.285 | -8.525 | -9.594 | -13.993 | -12.174 | -9.946 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.319 | -1.313 | -1.378 | -1.401 | -1.578 | -8.435 | -8.285 | -8.525 | -9.594 | -13.993 | -12.174 | -9.946 |
| Net financials | 850 | 31.570 | 96.129 | 76.664 | 85.255 | 80.683 | 73.989 | 96.779 | 39.316 | 176.352 | 139.104 | 130.387 |
| Profit before tax | -469 | 30.257 | 94.751 | 75.263 | 83.677 | 72.248 | 65.704 | 88.254 | 29.722 | 162.359 | 126.930 | 120.442 |
| Tax | -117 | -108 | -60 | -382 | -1.508 | 1.128 | 1.032 | 831 | 609 | 839 | 875 | 1.031 |
| Net profit | -352 | 30.365 | 94.811 | 75.645 | 85.185 | 71.120 | 64.672 | 87.423 | 29.113 | 161.520 | 126.055 | 119.411 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 748.880 | 779.218 | 317.016 | 288.660 | 288.783 | 335.771 | 305.423 | 315.456 | 314.471 | 315.625 | 355.053 | 298.394 |
| Equity | 748.824 | 779.189 | 316.990 | 152.635 | 157.820 | 127.485 | 192.156 | 279.579 | 166.536 | 298.056 | 264.110 | 183.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 947 | 25.694 | 138.693 | 0 | 943 | 0 |
| Short-term debt | 56 | 29 | 26 | 136.025 | 130.963 | 204.588 | 108.500 | 4.158 | 2.055 | 9.284 | 83.587 | 107.152 |
| Total debt | 56 | 29 | 26 | 136.025 | 130.963 | 204.588 | 108.500 | 29.853 | 140.748 | 9.284 | 83.587 | 107.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EK Deputy | Deputy | 1961 | — | — |
PE Management | Management | 1961 | — | — |
TB Management | Management | 2016 | — | — |
AG Management | Management | 2006 | — | — |
| Audit | 1996 | — | — | |
TT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MB Management | Management | 2014 | — | — |
PS Management | Management | 1961 | — | — |
MØ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
NL Management | Management | 2003 | — | — |
TL Deputy | Deputy | 1961 | — | — |
HD Deputy | Deputy | 1961 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PS Management | Management | 1961 | — | — |
JB Management | Management | 1961 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1961 | — | — | |
| Chairman | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1961 | — | — | |
| Chairman | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1961 | — | — | |
| Chairman | 1961 | — | — | |
| Chairman | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1961 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Ahdell | Chief Executive Officer | 0 companies |
| Carsten Hänel | Chief Executive Officer | 0 companies |
| Emil Kristensen | Deputy | 0 companies |
| Poul Ernst Rasmussen | Management | 0 companies |
| Tino Bendix | Management | 0 companies |
| Anders Götzsche | Management | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Troels Torp | Chief Executive Officer | 0 companies |
| Martin Busk Andersen | Management | 0 companies |
| Peter Schmidt Hansen | Management | 0 companies |
| Monica Ødegaard | Chief Executive Officer | 0 companies |
| Niels Leth-Espensen | Management | 0 companies |
| Tove Lise Larsen | Deputy | 0 companies |
| Herbert Dobriner | Deputy | 0 companies |
| Tommy Finn Jakobsen | Chief Executive Officer | 0 companies |
| Preben Stein | Management | 0 companies |
| Jolanta Buch Andersen | Management | 0 companies |
| Hilde Myrberg | Board of Directors | 0 companies |
| Per Bjørn Fallang | Board of Directors | 0 companies |
| Pål Eikeland | Board of Directors | 0 companies |
| Frode Kronstad | Board of Directors | 0 companies |
| Birte Andreassen Semb | Board of Directors | 0 companies |
| Dag Jakob Opedal | Board of Directors | 0 companies |
| Karl Johan Levinsen | Board of Directors | 0 companies |
| Rolf Arnljot Strøm | Board of Directors | 0 companies |
| Frits Rasmussen | Board of Directors | 0 companies |
| Bent Jorgen Fuglesang | Chairman | 0 companies |
| Inger Agerskov Olesen | Board of Directors | 0 companies |
| Alfred Kjær Hansen | Board of Directors | 0 companies |
| Halvor Liodden | Board of Directors | 0 companies |
| Pål Erik Jahren | Board of Directors | 0 companies |
| Tommy Strømstad | Board of Directors | 0 companies |
| Joachim Stoltze Malling | Board of Directors | 0 companies |
| Halvor Stenstadvold | Board of Directors | 0 companies |
| Jørn Unneberg | Chairman | 0 companies |
| Terje Andersen | Chairman | 0 companies |
| Bay Schønberg | Board of Directors | 0 companies |
| Leif Frode Onarheim | Chairman | 0 companies |
| Arne Rasmussen | Board of Directors | 0 companies |
| Johan Anders Björn Clarin | Chairman | 0 companies |
| Anette Karine Lundberg | Board of Directors | 0 companies |
| Per Fallang | Chairman | 0 companies |
| Nils Mogens Pagh | Chairman | 0 companies |
| Sverre Leiro | Chairman | 0 companies |
| Stein Atle Andersen | Board of Directors | 0 companies |
| Anton Krogh | Board of Directors | 0 companies |