| Revenue | DKK -130K | -140% |
| EBITDA | DKK -154K | -147% |
| Net profit | DKK -154K | -151% |
| Total assets | DKK 246K | -42% |
| Equity | DKK -1,2M | -15% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.352 | 2.207 | 1.760 | 217 | -868 | 328 | -130 |
| Staff expenses | -2.060 | -2.129 | -1.588 | -717 | -191 | -0 | -24 |
| EBITDA | 502 | 77 | 172 | -500 | -1.059 | 328 | -154 |
| Depreciation & amort. | -224 | -170 | -1.974 | -340 | -0 | -25 | -0 |
| EBIT | 277 | -92 | -1.802 | -840 | -1.059 | 304 | -154 |
| Net financials | -94 | -88 | -79 | -36 | -72 | 0 | 0 |
| Profit before tax | 183 | -180 | -1.882 | -876 | -1.131 | 304 | -154 |
| Tax | 67 | -67 | -469 | -103 | -0 | -0 | -0 |
| Net profit | 116 | -113 | -1.413 | -773 | -1.130 | 304 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.693 | 5.661 | 2.959 | 1.298 | 115 | 424 | 246 |
| Equity | 2.657 | 2.254 | 552 | -221 | -1.351 | -1.047 | -1.201 |
| Long-term debt | 201 | 190 | 68 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.195 | 2.643 | 2.236 | 1.518 | 1.466 | 1.472 | 1.447 |
| Total debt | 3.396 | 2.833 | 2.304 | 1.518 | 1.466 | 1.472 | 1.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS | Audit | 1971 | — | — |
TA Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1971 | |
INVESTERINGSSELSKABET AF 28. FEBRUAR 1997 ApS | Company | 33.3% | 33.3% | 1996 |
| Individual | 33.3% | 33.3% | 1971 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Schierning Hansen | Audit | 0 companies |
| Tue Andresen | Management | 0 companies |
| Erik Holse | Board of Directors | 0 companies |
| Jytte Holse Nielsen | Board of Directors | 0 companies |
| Kaj Andresen | Board of Directors | 0 companies |
| Peter Suell Bielefeldt Hanstad | Board of Directors | 0 companies |