| Revenue | DKK 42,1M | +4% |
| EBITDA | DKK 11,9M | +19% |
| Net profit | DKK 5,1M | +38% |
| Total assets | DKK 152,8M | +18% |
| Equity | DKK 82,8M | +7% |
| Employees | 164 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.322 | 22.259 | 35.198 | 40.257 | 42.055 |
| Staff expenses | -19.830 | -20.403 | -25.789 | -30.213 | -30.124 |
| EBITDA | 9.492 | 1.856 | 9.409 | 10.044 | 11.931 |
| Depreciation & amort. | -1.571 | -1.798 | -5.362 | -5.494 | -5.741 |
| EBIT | 7.921 | 58 | 4.047 | 4.550 | 6.190 |
| Net financials | 481 | 62 | 137 | 267 | 198 |
| Profit before tax | 8.402 | 120 | 4.184 | 4.817 | 6.387 |
| Tax | 1.809 | -653 | 937 | 1.117 | 1.279 |
| Net profit | 6.593 | 772 | 3.247 | 3.700 | 5.108 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 105.576 | 144.557 | 134.101 | 129.891 | 152.799 |
| Equity | 69.504 | 70.363 | 73.926 | 77.669 | 82.816 |
| Long-term debt | 20.278 | 38.306 | 36.754 | 35.158 | 33.542 |
| Short-term debt | 13.709 | 34.455 | 21.052 | 13.578 | 31.676 |
| Total debt | 33.987 | 72.762 | 57.806 | 48.736 | 65.218 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Unofficial title | Unofficial title | 2017 |
| Former (6) | ||
JH Deputy | Deputy | 2018 – 2020 |
CA Deputy | Deputy | 2007 – 2015 |
HP Unofficial title | Unofficial title | 2006 – 2017 |
PJ Deputy | Deputy | 1906 – 2007 |
FL Unofficial title | Unofficial title | 1906 – 2006 |
TR Deputy | Deputy | 1906 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Board of Directors | 2015 | |
| Board of Directors | 2017 | |
| Former (17) | ||
| Board of Directors | 1906 – 2007 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1906 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2004 – 2004 | |
| Chairman | 2000 – 2016 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 1906 – 2017 | |
| Board of Directors | 2001 – 2010 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 1906 – 2007 | |
| Board of Directors | 1906 – 2001 | |
| Chairman | 1906 – 2000 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jannie Hjorth Stjernholm | Deputy | 0 companies |
| Charlotte Anker Hansen | Deputy | 0 companies |
| Hans Peter Hamberg | Unofficial title | 0 companies |
| Povl Jessen | Deputy | 0 companies |
| Frede Lohmann Leiholm | Unofficial title | 0 companies |
| Thomas Schaldemose | Unofficial title | 0 companies |
| Tine Rytter | Deputy | 0 companies |
| Tage Marius Westergaard | Board of Directors | 0 companies |
| Per Schaldemose | Board of Directors | 0 companies |
| Per van der Watt Berthelsen | Board of Directors | 0 companies |
| Hanne Malmkvist | Board of Directors | 0 companies |
| Mads Lorenzen | Board of Directors | 0 companies |
| Britta Marchewka | Board of Directors | 0 companies |
| Mathias Toxværd | Board of Directors | 0 companies |
| Dorthe Karin Søgaard-Jørgensen | Board of Directors | 0 companies |
| Lars Juel Andersen | Board of Directors | 0 companies |
| Richard Haagensen | Chairman | 0 companies |
| Jørgen Kloch | Board of Directors | 0 companies |
| Morten Munk Marcussen | Board of Directors | 0 companies |
| Niels Jørgen Bagger | Chairman | 0 companies |
| Bente Kranold Berthelsen | Board of Directors | 0 companies |
| Lykke Bagger | Board of Directors | 0 companies |
| Hanne Lindeneg | Board of Directors | 0 companies |
| Anne-Grethe Hansen | Board of Directors | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Peder Thrane | Board of Directors | 0 companies |
| Jes Brohus Jakobsen | Chairman | 0 companies |
| Lise Aarosin | Board of Directors | 0 companies |
| Erik Martinsen | Board of Directors | 0 companies |
| Anne Margrethe Jørgensen Hansen | Board of Directors | 0 companies |
| Jørgen Mourits Søby | Chairman | 0 companies |
| Nicolai Aasberg Christensen | Board of Directors | 0 companies |