| Revenue | DKK -145K | -32% |
| EBITDA | DKK -145K | +32% |
| Net profit | DKK 43K | +111% |
| Total assets | DKK 7,1M | -1% |
| Equity | DKK 4,4M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 186 | 188 | 175 | 193 | 191 | -287 | -182 | -176 | -290 | 0 | -138 | -213 | -145 |
| Staff expenses | -335 | -397 | -408 | -690 | -719 | -866 | -1.021 | -1.003 | -1.035 | -1.038 | -959 | -723 | -0 | -0 |
| EBITDA | -280 | -348 | -395 | -706 | -772 | -1.787 | -1.307 | -1.184 | -1.211 | -1.328 | -1.206 | -861 | -213 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -13 | -0 | -0 | -0 | -0 |
| EBIT | -280 | -348 | -395 | -706 | -772 | -1.787 | -1.307 | -1.184 | -1.216 | -1.341 | -1.206 | -861 | -213 | -145 |
| Net financials | 1.834 | 1.760 | 1.856 | 2.730 | 2.133 | 6.568 | 165 | -3.027 | -1.366 | 1.428 | -1.153 | -347 | -188 | 187 |
| Profit before tax | 1.554 | 1.412 | 1.462 | 2.024 | 1.361 | 4.781 | -1.142 | -4.211 | -2.582 | 87 | -2.359 | -1.208 | -401 | 43 |
| Tax | -61 | -25 | 79 | -113 | 38 | -114 | 5 | 58 | 43 | 19 | 11 | -7 | -0 | -0 |
| Net profit | 1.615 | 1.437 | 1.383 | 2.137 | 1.323 | 4.895 | -1.147 | -4.269 | -2.625 | 68 | -2.370 | -1.201 | -401 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.219 | 31.469 | 30.852 | 29.831 | 29.394 | 34.137 | 29.894 | 25.741 | 23.269 | 23.284 | 20.855 | 19.565 | 7.153 | 7.069 |
| Equity | 32.866 | 31.304 | 30.687 | 29.574 | 28.897 | 31.792 | 19.455 | 15.186 | 12.561 | 12.629 | 10.258 | 9.057 | 4.580 | 4.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 166 | 165 | 257 | 497 | 2.345 | 10.440 | 10.555 | 10.708 | 10.655 | 10.597 | 10.508 | 2.572 | 2.646 |
| Total debt | 353 | 166 | 165 | 257 | 497 | 2.345 | 10.440 | 10.555 | 10.708 | 10.655 | 10.597 | 10.508 | 2.572 | 2.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1973 | — | — |
EB Management | Management | 1973 | — | — |
DB Management | Management | 2010 | — | — |
BB Management | Management | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DORTE BOELT HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
HANNE BOELT HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
ERIK BOELT HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Leerhøj | Management | 0 companies |
| Erik Boelt Schramm | Management | 0 companies |
| Dorte Boelt Schramm | Management | 0 companies |
| Bent Boelt | Management | 0 companies |
| Jette Scholes | Board of Directors | 0 companies |
| Leif Varberg | Board of Directors | 0 companies |
| Holger Søndergaard | Board of Directors | 0 companies |
| Brian Levring | Board of Directors | 0 companies |
| Hanne Emma Schramm Boelt | Board of Directors | 0 companies |
| Charlotte Baden Schramm | Board of Directors | 0 companies |
| Nicolai Gislinge | Board of Directors | 0 companies |
| Susanne Leerhøj | Board of Directors | 0 companies |