| Revenue | DKK 83,9M | +9% |
| EBITDA | DKK 35M | +27% |
| Net profit | DKK 24,3M | +34% |
| Total assets | DKK 162,9M | +18% |
| Equity | DKK 135,6M | +22% |
| Employees | 97 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217.308 | 222.362 | 209.658 | 65.024 | 67.024 | 74.654 | 85.642 | 87.766 | 84.094 | 78.213 | 77.207 | 83.877 |
| Staff expenses | -35.651 | -37.711 | -39.721 | -40.815 | -45.096 | -46.602 | -46.040 | -48.752 | -48.761 | -52.499 | -49.055 | -48.689 |
| EBITDA | 24.807 | 23.538 | 29.353 | 24.209 | 21.928 | 28.052 | 39.602 | 39.014 | 31.669 | 25.714 | 27.473 | 34.991 |
| Depreciation & amort. | -4.196 | -3.361 | -3.050 | -2.856 | -2.980 | -3.419 | -3.647 | -3.627 | -3.215 | -4.423 | -4.773 | -4.949 |
| EBIT | 20.611 | 20.177 | 26.303 | 21.353 | 18.948 | 24.633 | 35.955 | 35.387 | 28.454 | 21.291 | 22.700 | 30.042 |
| Net financials | 552 | 522 | 134 | 987 | -7.873 | 3.712 | 693 | -1.452 | -527 | -381 | 523 | 964 |
| Profit before tax | 21.163 | 20.699 | 26.437 | 22.340 | 11.075 | 28.266 | 36.648 | 33.935 | 27.927 | 20.910 | 23.223 | 31.006 |
| Tax | 4.848 | 5.067 | 5.549 | 4.936 | 2.462 | 6.226 | 8.072 | 7.473 | 6.063 | 4.434 | 5.114 | 6.697 |
| Net profit | 16.315 | 15.632 | 20.888 | 17.404 | 8.613 | 22.040 | 28.576 | 26.462 | 21.864 | 16.476 | 18.109 | 24.309 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184.913 | 165.647 | 189.828 | 199.566 | 213.128 | 177.374 | 143.272 | 127.143 | 152.428 | 146.824 | 138.025 | 162.861 |
| Equity | 163.218 | 138.850 | 159.738 | 177.142 | 185.755 | 147.795 | 112.371 | 94.833 | 116.697 | 118.173 | 111.282 | 135.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.215 | 23.011 | 26.084 | 18.248 | 23.040 | 25.104 | 26.426 | 27.749 | 31.023 | 23.266 | 20.952 | 20.384 |
| Total debt | 18.215 | 23.011 | 26.084 | 18.248 | 23.040 | 25.104 | 26.426 | 27.749 | 31.023 | 23.266 | 20.952 | 20.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Deputy | Deputy | 2011 | — | — |
AH Deputy | Deputy | 2007 | — | — |
SJ Deputy | Deputy | 1967 | — | — |
HV Management | Management | 1967 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
VM Deputy | Deputy | 1967 | — | — |
RF Deputy | Deputy | 1967 | — | — |
MJ Deputy | Deputy | 2003 | — | — |
FØ Deputy | Deputy | 1999 | — | — |
EE Deputy | Deputy | 2017 | — | — |
PF Management | Management | 1967 | — | — |
FC Management | Management | 1967 | — | — |
AC | Deputy | 1967 | — | — |
KH Deputy | Deputy | 1967 | — | — |
LW Deputy | Deputy | 1967 | — | — |
TG Deputy | Deputy | 2003 | — | — |
KF Management | Management | 2006 | — | — |
JJ | Deputy | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 1967 | — | — |
SL Management | Management | 2006 | — | — |
IW Management | Management | 2000 | — | — |
RF Management | Management | 2010 | — | — |
FW Management | Management | 2014 | — | — |
FM Deputy | Deputy | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 1967 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Chairman | 1967 | — | — | |
| Deputy Chairman | 1967 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1967 | — | — | |
| Chairman | 1967 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 1967 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARPENTER HOLDINGS ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ottendal | Deputy | 0 companies |
| Ann Hentze | Deputy | 0 companies |
| Sven Jan Aake Damne | Deputy | 0 companies |
| Hans Vilhelm Pinholt | Management | 0 companies |
| Petrine Rex | Chief Executive Officer | 0 companies |
| Vivi Møller Busch | Deputy | 0 companies |
| Rud Foltmar | Deputy | 0 companies |
| Meta Jokumsen | Deputy | 0 companies |
| Frank Østerhaab | Deputy | 0 companies |
| Ergin Erciyas | Deputy | 0 companies |
| Poul Foltmar | Management | 0 companies |
| Finn Cornelius Mårtensson | Management | 0 companies |
| Arvid Christian Linde Heiberg | Deputy | 0 companies |
| Kim Harndahl Jensen | Deputy | 0 companies |
| Lis Wortmann | Deputy | 0 companies |
| Tina Glud Brinch Jensen | Deputy | 0 companies |
| Karsten Fabrin | Management | 0 companies |
| Joseph John O'Connor Walsh | Deputy | 0 companies |
| Jørgen Madsen | Chief Executive Officer | 0 companies |
| Søren Lundberg | Management | 0 companies |
| Ian William Leicester | Management | 0 companies |
| Rolf Fritz Pötzsch | Management | 0 companies |
| Frank Werner Sander | Management | 0 companies |
| Flemming Moisen | Deputy | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |
| Bradford Beauchamp | Chairman | 0 companies |
| Jim Albert Hacker | Board of Directors | 0 companies |
| Stanley Frank Pauley | Chairman | 0 companies |
| Kim Lübech Laursen | Board of Directors | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Jan Erik Håkan Gustafsson | Deputy Chairman | 0 companies |
| Herluf Schmidt | Board of Directors | 0 companies |
| Steen Ole Stilling Andersen | Board of Directors | 0 companies |
| Birte Rasmussen | Board of Directors | 0 companies |
| Hans Jørgen Rasmussen | Board of Directors | 0 companies |
| Jytte Buurskov Erichsen | Board of Directors | 0 companies |
| Michael Gordon Lowery | Board of Directors | 0 companies |
| Erik Sandager | Board of Directors | 0 companies |
| Richard Møller Jensen | Board of Directors | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Board of Directors | 0 companies |
| Peter Paul Muniz | Board of Directors | 0 companies |
| Thorkild Rydahl | Board of Directors | 0 companies |
| Leif Fischer Nielsen | Board of Directors | 0 companies |
| Karin Absalonsen | Board of Directors | 0 companies |
| Henning Kølle | Board of Directors | 0 companies |
| Gustav Frank Sørensen | Board of Directors | 0 companies |
| Erik Menne Kristensen | Board of Directors | 0 companies |
| Jan Peter Chilleen-Jansen | Chairman | 0 companies |
| Hans Olov Johansson | Deputy Chairman | 0 companies |
| Torben Henning Petersen | Board of Directors | 0 companies |
| Edwin John Malechek Jr. | Board of Directors | 0 companies |
| Stanley Frederick Yukevich Jr | Board of Directors | 0 companies |
| Troels Munk | Board of Directors | 0 companies |
| Ivan Hejdemann Pedersen | Board of Directors | 0 companies |
| Nils Bertil Grundstrøm | Chairman | 0 companies |
| Stig-Gøran Nilsson | Board of Directors | 0 companies |
| Alexandre Jorge Duarte dos Reis Silva | Board of Directors | 0 companies |