| Revenue | DKK 19,4M | +2% |
| EBITDA | DKK -103K | +91% |
| Net profit | DKK -181K | +78% |
| Total assets | DKK 10,3M | -4% |
| Equity | DKK 8,4M | -2% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.034 | 18.370 | 18.049 | 18.981 | 19.402 |
| Staff expenses | -2.823 | -3.084 | -3.187 | -4.262 | -3.510 |
| EBITDA | 414 | -694 | -199 | -1.138 | -103 |
| Depreciation & amort. | -412 | -343 | -770 | -261 | -223 |
| EBIT | 3 | -1.037 | -969 | -1.399 | -325 |
| Net financials | 137 | 105 | 230 | 290 | 144 |
| Profit before tax | 140 | -933 | -739 | -1.109 | -181 |
| Tax | 30 | -206 | -75 | -290 | -0 |
| Net profit | 110 | -726 | -664 | -820 | -181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.811 | 11.980 | 11.413 | 10.742 | 10.285 |
| Equity | 10.781 | 10.055 | 9.394 | 8.574 | 8.396 |
| Long-term debt | 205 | 199 | 209 | 209 | 228 |
| Short-term debt | 1.255 | 1.361 | 1.520 | 1.959 | 1.661 |
| Total debt | 1.460 | 1.560 | 1.729 | 2.168 | 1.889 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Unofficial title | Unofficial title | 2025 |
TV Deputy | Deputy | 2023 |
| Former (3) | ||
ET Unofficial title | Unofficial title | 1995 – 2025 |
ML Unofficial title | Unofficial title | 2025 – 2025 |
DJ Deputy | Deputy | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2011 | |
| Board of Directors | 2023 | |
| Board of Directors | 2014 | |
| Chairman | 2023 | |
| Former (13) | ||
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2010 – 2024 | |
| Board of Directors | 1995 – 2018 | |
| Chairman | 2006 – 2014 | |
| Board of Directors | 1999 – 2010 | |
| Deputy Chairman | 1995 – 2011 | |
| Deputy Chairman | 1995 – 1996 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 1995 – 1999 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 1995 – 2014 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Jepsen | Unofficial title | 0 companies |
| Erik Thøgersen | Unofficial title | 0 companies |
| Tina Viborg Thomsen | Deputy | 0 companies |
| Michael Lindskou | Unofficial title | 0 companies |
| Doris Jerup | Deputy | 0 companies |
| Conny Wiis | Board of Directors | 0 companies |
| Jeannette Klitgaard Andersen | Board of Directors | 0 companies |
| Johnny Baden Hansen | Board of Directors | 0 companies |
| Kirsten Lundgaard Thomsen | Board of Directors | 0 companies |
| Brian Buch | Board of Directors | 0 companies |
| Inger Bondesen | Board of Directors | 0 companies |
| Lene Ravnholt Vistrup | Board of Directors | 0 companies |
| Kim Daugaard | Board of Directors | 0 companies |
| Marianne Hovesen Kristensen | Chairman | 0 companies |
| Vibeke Vallentin Aagaard | Board of Directors | 0 companies |
| Rasmus Melchior Jacobsen | Board of Directors | 0 companies |
| Flemming Møller | Deputy Chairman | 0 companies |
| Ralf Bøje Pedersen | Deputy Chairman | 0 companies |
| Helle Pedersen | Board of Directors | 0 companies |
| Verner Egon Nielsen | Board of Directors | 0 companies |
| Kate Vibeke Larsen | Board of Directors | 0 companies |
| Kirsten Lauritzen | Board of Directors | 0 companies |
| Jim Linderod | Chairman | 0 companies |
| Jette Joan Munk | Chairman | 0 companies |
| Anna Lise Pedersen | Board of Directors | 0 companies |