| Revenue | DKK 1,5B | +6% |
| EBITDA | DKK 100,4M | +60% |
| Net profit | DKK 81M | +62% |
| Total assets | DKK 464M | +13% |
| Equity | DKK 282M | +12% |
| Employees | 62 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.588.605 | 1.642.135 | 1.441.202 | 1.474.455 | 1.391.717 | 1.417.549 | 1.367.602 | 1.306.127 | 1.347.606 | 1.288.874 | 1.421.000 | 1.507.000 |
| Staff expenses | -134.520 | -134.516 | -131.332 | -0 | -0 | -0 | -0 | -0 | -116.240 | -114.981 | -119.681 | -123.526 |
| EBITDA | -68.000 | -6.904 | -15.000 | 8.151 | 18.097 | 17.371 | 14.641 | -8.926 | 135.786 | 39.094 | 62.896 | 100.438 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.047 | -3.667 | 3.953 | 4.235 |
| EBIT | -68.000 | -6.904 | -15.000 | 8.151 | 18.097 | 17.371 | 14.641 | -8.926 | 130.739 | 35.427 | 58.943 | 96.203 |
| Net financials | 442 | -8.389 | 457 | 381 | 747 | 975 | 203 | -1.791 | -3.937 | -3.891 | 4.751 | 7.897 |
| Profit before tax | -14.345 | -15.293 | 48.919 | 19.901 | 29.642 | 18.346 | 14.844 | -10.717 | 126.802 | 31.536 | 63.694 | 104.100 |
| Tax | 13.267 | 70.054 | 17.243 | 13.416 | 13.518 | 15.347 | 11.252 | 3.551 | 27.934 | 7.269 | 14.053 | 23.026 |
| Net profit | -27.612 | -85.347 | 31.676 | 6.485 | 16.124 | 2.999 | 3.592 | -14.268 | 98.868 | 24.267 | 50.000 | 81.000 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506.677 | 500.436 | 445.283 | 396.047 | 403.181 | 420.426 | 437.131 | 413.312 | 498.626 | 367.905 | 410.000 | 464.000 |
| Equity | 333.342 | 247.995 | 279.671 | 254.481 | 264.120 | 250.995 | 251.588 | 237.320 | 336.188 | 225.455 | 251.000 | 282.000 |
| Long-term debt | 0 | 435 | 445 | 0 | 0 | 452 | 0 | 2.442 | 447 | 999 | 1.338 | 6.733 |
| Short-term debt | 173.250 | 252.441 | 165.612 | 141.566 | 139.061 | 169.431 | 185.543 | 173.550 | 162.438 | 141.451 | 157.574 | 174.961 |
| Total debt | 173.250 | 252.441 | 165.612 | 141.566 | 139.061 | 169.431 | 185.543 | 173.550 | 162.438 | 141.451 | 158.912 | 181.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy | Deputy | 1939 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GL Deputy | Deputy | 1939 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TH Deputy | Deputy | 1939 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
AW Deputy | Deputy | 1939 | — | — |
Mv Management | Management | 1939 | — | — |
HL Deputy | Deputy | 2012 | — | — |
ST Deputy | Deputy | 2008 | — | — |
FH Deputy | Deputy | 2004 | — | — |
PA Management | Management | 1939 | — | — |
ND Management | Management | 1939 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KA Deputy | Deputy | 1999 | — | — |
CØ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
OW Management | Management | 2000 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FL Management | Management | 1997 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1939 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1939 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1939 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1939 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1939 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skou Jørgensen | Deputy | 0 companies |
| Thomas Sværke Høier | Chief Executive Officer | 0 companies |
| Gerda Lange | Deputy | 0 companies |
| Erik Mohr Mersing | Chief Executive Officer | 0 companies |
| Henrico Drent | Chief Executive Officer | 0 companies |
| Tonny Hermann | Deputy | 0 companies |
| Ebbe Merrild Loiborg | Chief Executive Officer | 0 companies |
| Asbjørn Winther | Deputy | 0 companies |
| Maarten van Engeland | Management | 0 companies |
| Henrik Lindhardt Kalhave | Deputy | 0 companies |
| Steen Tage Christensen | Deputy | 0 companies |
| Flemming Hove Nielsen | Deputy | 0 companies |
| Per Ambjørn Knudsen | Management | 0 companies |
| Niels Dalskov | Management | 0 companies |
| Bjarne Steen Jensen | Chief Executive Officer | 0 companies |
| Hans Christensen | Chief Executive Officer | 0 companies |
| Jens Christian Voldmester | Chief Executive Officer | 0 companies |
| Kirsten Andersen | Deputy | 0 companies |
| Carsten Ørnbo | Chief Executive Officer | 0 companies |
| Ole Walter Knudsen | Management | 0 companies |
| Jonas Sebastian Idström | Chief Executive Officer | 0 companies |
| Flemming Lippert | Management | 0 companies |
| Jakob Rønsholt | Chief Executive Officer | 0 companies |
| Palle Johannes Jørgensen | Board of Directors | 0 companies |
| Bjarne Asger Nørgaard | Board of Directors | 0 companies |
| Lisbeth Mundrup | Chairman | 0 companies |
| Mikko Antero Heiskanen | Board of Directors | 0 companies |
| Sonja Doris Nielsen | Board of Directors | 0 companies |
| Ole Lemvigh | Board of Directors | 0 companies |
| Jens Munk Plum | Chairman | 0 companies |
| Anna Carin Utzon | Board of Directors | 0 companies |
| Ulf Søgaard | Board of Directors | 0 companies |
| Jakob Vestrup | Chairman | 0 companies |
| Hildegard Lykke Johannessen | Board of Directors | 0 companies |
| Charlotte Anna Margaretha Malmhagen | Board of Directors | 0 companies |
| Knud Erik Kristensen | Board of Directors | 0 companies |
| Sune Legaard Olsen | Board of Directors | 0 companies |
| Anders Andreassen | Board of Directors | 0 companies |
| Nina Hald Dalgaard | Board of Directors | 0 companies |
| Sven Ipsen | Chairman | 0 companies |
| Peter Albertsen | Board of Directors | 0 companies |
| Patricia Juliá Lerche | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Frank Ricard Andersen | Board of Directors | 0 companies |
| Waldemar Schmidt | Board of Directors | 0 companies |
| Christoffer Lund | Board of Directors | 0 companies |
| Erland Vilhelm Thrane | Board of Directors | 0 companies |
| Keld Bøge Hemmingsen | Board of Directors | 0 companies |
| Volker Nagel | Board of Directors | 0 companies |
| Georg Bang Jensen | Board of Directors | 0 companies |
| Lars Heidelbach Hølmkjær | Board of Directors | 0 companies |
| Michael Lindhart | Board of Directors | 0 companies |
| Gunilla Maria Leonardsson | Chairman | 0 companies |
| Hans Erik Jensen | Board of Directors | 0 companies |
| Flemming Schandorff Knudsen | Board of Directors | 0 companies |
| Christian Haven | Board of Directors | 0 companies |
| Jakob Slaatorn Knudsen | Board of Directors | 0 companies |
| Inger Marie Nedermark | Board of Directors | 0 companies |
| Kenneth Hansen | Board of Directors | 0 companies |
| Lars Danielsen | Board of Directors | 0 companies |
| Henrik Lindegaard Hansen | Board of Directors | 0 companies |
| Marianne Ahm Jensen | Board of Directors | 0 companies |
| Henrik Helmer Fabricius | Chairman | 0 companies |
| Anna Eva Åsén | Board of Directors | 0 companies |
| Mette Marie Jensen | Board of Directors | 0 companies |
| Steen Rune | Board of Directors | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |