| Revenue | DKK -38K | +74% |
| EBITDA | DKK -38K | -74% |
| Net profit | DKK -12K | +64% |
| Total assets | DKK 1,7M | -10% |
| Equity | DKK 1,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 79 | 43 | — | 2.420 | 1.087 | -40 | -22 | -21 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 79 | 43 | 29 | 2.420 | 1.087 | -40 | -22 | -21 | -38 |
| Depreciation & amort. | -43 | -40 | -40 | -40 | -7 | -0 | -0 | -0 | -0 | -10 |
| EBIT | 54 | 39 | 3 | -11 | 2.413 | 1.087 | -40 | -22 | -21 | -48 |
| Net financials | 42 | 17 | 2 | 127 | 195 | 70 | -108 | 49 | -12 | 36 |
| Profit before tax | 96 | 56 | 5 | 116 | 2.608 | 1.158 | -148 | 27 | -34 | -12 |
| Tax | 19 | 50 | 248 | -87 | 86 | 43 | 20 | -0 | -0 | -0 |
| Net profit | 77 | 7 | -244 | 204 | 2.522 | 1.114 | -168 | 27 | -34 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.641 | 6.856 | 6.978 | 7.131 | 9.717 | 10.832 | 4.960 | 1.953 | 1.931 | 1.740 |
| Equity | 6.404 | 6.485 | 6.300 | 6.405 | 8.876 | 9.889 | 4.721 | 1.748 | 1.714 | 1.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 289 | 360 | 518 | 807 | 943 | 239 | 206 | 217 | 38 |
| Total debt | 155 | 289 | 360 | 518 | 807 | 943 | 239 | 206 | 217 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Unofficial title | Unofficial title | 2021 | — | — |
AR | Audit | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Ellis Henriques | Unofficial title | 0 companies |
| Albertslund Revisionskontor | Audit | 0 companies |
| Mona Rasmussen | Board of Directors | 0 companies |
| Mary Meta Storgaard | Board of Directors | 0 companies |
| Allan Storgaard | Board of Directors | 0 companies |
| Knud Jakobsen | Board of Directors | 0 companies |
| Poul Conny Damkjær Andersen | Board of Directors | 0 companies |