| Revenue | DKK 721,1M | -2% |
| EBITDA | DKK 27,7M | +216% |
| Net profit | DKK 4,3M | +106% |
| Total assets | DKK 979,5M | -2% |
| Equity | DKK 311,4M | +2% |
| Employees | 207 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 469.094 | 529.935 | 632.515 | 682.845 | 712.522 | 800.648 | 868.173 | 643.813 | 725.909 | 836.748 | 733.793 | 721.149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60.825 | -68.213 | -75.883 | -90.803 | -101.825 | -113.323 | -131.612 | -141.543 | -149.609 | -158.539 | -170.977 | -155.698 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 28.972 | 51.968 | 74.659 | 75.059 | 90.208 | 117.744 | 56.169 | -49.675 | -28.182 | 13.648 | -23.995 | 27.717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.504 | -8.091 | -12.794 | -6.784 | -12.222 | -18.577 | -21.938 | -19.608 | -28.834 | -30.376 | -31.358 | -28.950 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 21.468 | 43.877 | 61.865 | 68.275 | 77.986 | 99.167 | 34.231 | -69.283 | -57.016 | -16.728 | -55.353 | -1.233 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.926 | 14.475 | 35.700 | 28.618 | 21.961 | 13.806 | 48.029 | 53.645 | 58.424 | 29.468 | -17.865 | -7.760 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 37.394 | 58.352 | 97.565 | 96.893 | 99.947 | 112.973 | 82.260 | -15.638 | 1.408 | 12.740 | -73.218 | -8.993 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11.871 | 12.126 | 17.233 | 13.535 | 14.980 | 21.963 | 7.075 | -16.001 | -18.440 | -7.545 | 955 | -13.276 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 25.523 | 46.226 | 80.332 | 83.358 | 84.967 | 91.010 | 75.185 | 363 | 19.848 | 20.285 | -74.173 | 4.283 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393.205 | 409.553 | 444.483 | 566.997 | 641.706 | 791.263 | 1.001.220 | 1.003.977 | 1.157.503 | 1.133.061 | 997.514 | 979.467 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 149.927 | 183.730 | 234.883 | 256.753 | 317.016 | 393.053 | 403.603 | 364.380 | 396.927 | 378.604 | 306.480 | 311.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.858 | 31.646 | 29.395 | 65.911 | 154.019 | 170.207 | 236.111 | 235.074 | 222.097 | 149.485 | 120.788 | 94.629 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.346 | 186.731 | 175.077 | 241.497 | 165.231 | 211.660 | 342.323 | 401.545 | 535.780 | 602.130 | 564.325 | 563.161 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.204 | 218.377 | 204.472 | 307.408 | 319.250 | 381.867 | 578.434 | 636.619 | 757.877 | 751.615 | 685.113 | 657.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 1998 | — | — |
PE Management | Management | 1968 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
EV Management | Management | 1968 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1968 | — | — | |
| Chairman | 1968 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1968 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVADRAT HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Rønn Bendix | Management | 0 companies |
| Poul Erik Byriel | Management | 0 companies |
| Anders Byriel | Chief Executive Officer | 0 companies |
| Erling Vestergaard Rasmussen | Management | 0 companies |
| Christian Madsbjerg | Board of Directors | 0 companies |
| Carsten Nissen Therkildsen | Board of Directors | 0 companies |
| Bendt Fredberg Jensen | Chairman | 0 companies |
| Claire Midwood | Board of Directors | 0 companies |
| Thomas Martin Thomsen | Board of Directors | 0 companies |
| Torsten Leif Moe | Board of Directors | 0 companies |
| Lars Monrad-Gylling | Chairman | 0 companies |
| Aase Rønn Rasmussen | Board of Directors | 0 companies |
| Kirsten Elsebeth Byriel | Board of Directors | 0 companies |
| Mikael Fabian Schiller | Board of Directors | 0 companies |
| Peter Vinkler Simonsen | Board of Directors | 0 companies |