| Revenue | DKK 2,3M | +8% |
| EBITDA | DKK 1,3M | +39% |
| Net profit | DKK 378K | +234% |
| Total assets | DKK 34,6M | +16% |
| Equity | DKK -4,1M | +8% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.994 | 1.799 | 2.081 | 2.080 | 2.251 |
| Staff expenses | -824 | -867 | -880 | -1.146 | -949 |
| EBITDA | 1.170 | 933 | 1.201 | 934 | 1.302 |
| Depreciation & amort. | -487 | -487 | -837 | -486 | -390 |
| EBIT | 683 | 445 | 364 | 448 | 912 |
| Net financials | 256 | 62 | -9.510 | -864 | -317 |
| Profit before tax | 939 | 507 | -9.146 | -415 | 595 |
| Tax | 18 | -33 | -227 | -132 | 217 |
| Net profit | 921 | 540 | -8.919 | -283 | 378 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.917 | 40.405 | 31.003 | 29.825 | 34.572 |
| Equity | 4.905 | 5.121 | -4.200 | -4.483 | -4.104 |
| Long-term debt | 37.819 | 23.402 | 30.744 | 30.590 | 29.137 |
| Short-term debt | 12.037 | 11.216 | 3.947 | 3.272 | 9.539 |
| Total debt | 49.856 | 34.618 | 34.691 | 33.861 | 38.676 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EH Audit | Audit | 1995 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1975 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 50–66.65% | 2024 | |
| Individual | 33.33–49.99% | 50–66.65% | 1988 | |
| Company | 5–9.99% | 0% | 2013 | |
| Individual | 0% | 0% | 1983 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hebsgaard Munk | Audit | 0 companies |
| Kurt Jensen | Board of Directors | 0 companies |