| Revenue | DKK 20M | -58% |
| EBITDA | DKK 12,5M | -65% |
| Net profit | DKK 9,8M | -65% |
| Total assets | DKK 191,2M | +25% |
| Equity | DKK 64,6M | +0% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36.897 | 36.702 | 36.798 | 45.304 | 35.716 | 33.678 | 48.124 | 20.004 |
| Staff expenses | -19.801 | -19.227 | -19.750 | -26.489 | -17.246 | -16.813 | -12.017 | -7.493 |
| EBITDA | 17.096 | 17.475 | 17.047 | 18.814 | 18.470 | 16.866 | 36.108 | 12.511 |
| Depreciation & amort. | -645 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.451 | 17.475 | 17.047 | 18.814 | 18.470 | 16.866 | 36.108 | 12.511 |
| Net financials | -674 | -605 | -422 | -798 | -1.075 | -1.078 | -590 | 120 |
| Profit before tax | 15.777 | 16.870 | 16.625 | 18.016 | 17.395 | 15.788 | 35.518 | 12.631 |
| Tax | 4.235 | 4.223 | 4.927 | 4.111 | 3.954 | 3.552 | 7.655 | 2.809 |
| Net profit | 11.542 | 12.647 | 11.698 | 13.905 | 13.441 | 12.236 | 27.863 | 9.822 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 101.056 | 110.366 | 99.987 | 113.635 | 126.203 | 129.088 | 152.561 | 191.167 |
| Equity | 34.570 | 33.218 | 32.315 | 21.221 | 24.662 | 36.898 | 64.761 | 64.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66.485 | 77.149 | 67.672 | 92.414 | 101.541 | 92.190 | 87.801 | 126.584 |
| Total debt | 66.485 | 77.149 | 67.672 | 92.414 | 101.541 | 92.190 | 87.801 | 126.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HJ Management | Management | 1958 | — | — |
II Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
IR Audit | Audit | 1958 | — | — |
TH Management | Management | 1998 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ulrik Stevnsborg | Chief Executive Officer | 0 companies |
| Hans Jørgen Nielsen | Management | 0 companies |
| Iris Inara Jakobsen | Chief Executive Officer | 0 companies |
| INTER REVISION ApS | Audit | 0 companies |
| Tomas Holmstrom | Management | 0 companies |
| Otto Jensen | Chief Executive Officer | 0 companies |
| Anders Lönner | Chairman | 0 companies |
| Göran Pettersson | Chairman | 0 companies |
| Kurt Glud | Board of Directors | 0 companies |
| Jörg Thomas Dierks | Chairman | 0 companies |
| Anders Askaa | Board of Directors | 0 companies |
| Gitte Jürgens | Board of Directors | 0 companies |
| Luis Rodolfo Birbuet | Chairman | 0 companies |
| Bror Allan Erikson | Board of Directors | 0 companies |
| Karl Henrik Stenqvist | Board of Directors | 0 companies |
| Sture Gunnar Lans | Board of Directors | 0 companies |
| Bert Ingemar Ringblom | Board of Directors | 0 companies |
| Anthonius Matthijs van 't Hullenaar | Chairman | 0 companies |
| Peter Sigurd Ivar Sjöstrand | Chairman | 0 companies |
| Hans Kristian Mirsch | Board of Directors | 0 companies |
| Jose Javier Cotarelo | Chairman | 0 companies |