| Revenue | DKK -52K | -109% |
| EBITDA | DKK -52K | -146% |
| Net profit | DKK 152K | +113% |
| Total assets | DKK 13M | +654% |
| Equity | DKK 12,1M | +653% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 583 | 570 | 688 | 592 | -51 |
| Staff expenses | -428 | -388 | -437 | -465 | -0 |
| EBITDA | 154 | 182 | 251 | 112 | -51 |
| Depreciation & amort. | -8 | -5 | -13 | -23 | -0 |
| EBIT | 146 | 177 | 239 | 89 | -51 |
| Net financials | 41 | 38 | 37 | 2 | 247 |
| Profit before tax | 188 | 215 | 276 | 92 | 195 |
| Tax | 41 | 47 | 61 | 20 | 43 |
| Net profit | 146 | 167 | 215 | 71 | 152 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.222 | 2.401 | 2.348 | 1.722 | 12.986 |
| Equity | 1.151 | 1.315 | 1.532 | 1.607 | 12.104 |
| Long-term debt | 0 | 0 | 23 | 0 | 0 |
| Short-term debt | 1.068 | 1.083 | 790 | 115 | 881 |
| Total debt | 1.068 | 1.083 | 813 | 115 | 881 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PZ Management | Management | 1976 – 2012 |
NL Unofficial title | Unofficial title | 2022 – 2024 |
TV Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 1976 – 2012 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Zoffmann | Management | 0 companies |
| Nicholas Liebach | Unofficial title | 0 companies |
| Thomas Vinter | Chief Executive Officer | 0 companies |
| Steen Due Eriksen | Board of Directors | 0 companies |
| Palle Christian Nielsen | Board of Directors | 0 companies |
| Torben Drejer | Board of Directors | 0 companies |
| Birgit Zoffmann | Board of Directors | 0 companies |
| Steen Thy Tygesen | Board of Directors | 0 companies |
| Michael Tue Ravn | Board of Directors | 0 companies |