| Revenue | DKK 311K | +7% |
| EBITDA | DKK -5K | -121% |
| Net profit | DKK -4K | -116% |
| Total assets | DKK 652K | +12% |
| Equity | DKK 456K | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 307 | 247 | 180 | 292 | 311 |
| Staff expenses | -229 | -207 | -228 | -270 | -316 |
| EBITDA | 78 | 40 | -49 | 22 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | 40 | -49 | 22 | -5 |
| Net financials | 1 | -0 | 0 | 1 | 1 |
| Profit before tax | 79 | 40 | -48 | 23 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 79 | 40 | -48 | 23 | -4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 568 | 730 | 579 | 582 | 652 |
| Equity | 449 | 490 | 441 | 460 | 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 241 | 138 | 122 | 196 |
| Total debt | 119 | 241 | 138 | 122 | 196 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1984 – 1996 | |
RR Management | Management | 1984 – 1997 |
PG Management | Management | 1984 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Christian Kammeyer-Andersen | Audit | 0 companies |
| Rogert Richard Varnes | Management | 0 companies |
| Palle Getreuer Moltrup-Jensen | Management | 0 companies |