| Revenue | DKK 4,7M | +23% |
| EBITDA | DKK -122K | -105% |
| Net profit | DKK -1M | -188% |
| Total assets | DKK 93,4M | -3% |
| Equity | DKK 27,6M | -4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.822 | 3.587 | 2.990 | 3.810 | 4.703 |
| Staff expenses | -730 | -725 | -972 | -1.339 | -903 |
| EBITDA | 9.733 | 4.293 | 2.519 | 2.470 | -122 |
| Depreciation & amort. | -0 | -0 | -15 | -20 | -20 |
| EBIT | 9.733 | 4.293 | 2.504 | 2.450 | -142 |
| Net financials | -449 | -1.066 | -758 | -966 | -1.159 |
| Profit before tax | 9.284 | 3.227 | 1.746 | 1.484 | -1.301 |
| Tax | 2.073 | 589 | 388 | 328 | -285 |
| Net profit | 7.211 | 2.639 | 1.358 | 1.157 | -1.016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93.515 | 96.949 | 96.718 | 96.239 | 93.429 |
| Equity | 24.866 | 27.065 | 27.943 | 28.600 | 27.585 |
| Long-term debt | 59.408 | 60.350 | 59.038 | 57.594 | 56.197 |
| Short-term debt | 3.612 | 3.738 | 3.859 | 4.174 | 4.624 |
| Total debt | 63.020 | 64.088 | 62.896 | 61.767 | 60.821 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Larsen | Board of Directors | 0 companies |
| Marlene Fie Larsen | Board of Directors | 0 companies |
| Claus Larsen | Board of Directors | 0 companies |
| Louise Carina Snedgaard | Board of Directors | 0 companies |
| Inge Connie Larsen | Chairman | 0 companies |