| Revenue | DKK 0 | — |
| EBITDA | DKK -620K | -572% |
| Net profit | DKK 4,6M | -68% |
| Total assets | DKK 10,3M | -84% |
| Equity | DKK 8,4M | -86% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -399 | -492 | -416 | -331 | -299 | -350 | -332 | -327 | -321 | 132 | 0 |
| Staff expenses | -20 | -0 | -180 | -360 | -360 | -360 | -360 | -360 | -180 | -0 | -0 |
| EBITDA | -419 | -492 | -596 | -691 | -659 | -710 | -1.210 | -687 | -501 | 132 | -620 |
| Depreciation & amort. | 52 | 67 | 37 | -82 | -82 | -82 | -80 | -75 | -75 | -79 | -79 |
| EBIT | -471 | -559 | -633 | -773 | -741 | -792 | -1.290 | -762 | -576 | 53 | -700 |
| Net financials | 1.796 | 4.286 | 10.928 | 10.494 | -414 | 4.245 | -1.688 | 4.534 | 6.442 | 18.533 | 6.826 |
| Profit before tax | 1.325 | 3.727 | 10.295 | 9.722 | -1.155 | 3.453 | -2.977 | 3.772 | 5.867 | 18.586 | 6.126 |
| Tax | 353 | 957 | 2.553 | 2.413 | -291 | 785 | -455 | 853 | 1.312 | 4.076 | 1.497 |
| Net profit | 972 | 2.770 | 7.742 | 7.309 | -864 | 2.668 | -2.522 | 2.919 | 4.554 | 14.511 | 4.628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.647 | 45.755 | 53.904 | 54.952 | 46.024 | 47.735 | 43.760 | 45.608 | 49.126 | 63.719 | 10.276 |
| Equity | 43.335 | 44.910 | 51.457 | 52.790 | 45.950 | 47.423 | 43.706 | 45.429 | 47.593 | 59.713 | 8.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 845 | 2.441 | 2.162 | 74 | 312 | 54 | 179 | 1.533 | 4.006 | 1.877 |
| Total debt | 312 | 845 | 2.441 | 2.162 | 74 | 312 | 54 | 179 | 1.533 | 4.006 | 1.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 1975 | — | — |
HP Deputy | Deputy | 1975 | — | — |
PC Unofficial title | Unofficial title | 2022 | — | — |
CH Deputy | Deputy | 1975 | — | — |
PA Deputy | Deputy | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 25.0% | 25.0% | 2000 | |
| Individual | 5.0% | 5.0% | 2000 | |
| Individual | 5.0% | 5.0% | 2000 | |
| Individual | 5.0% | 5.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Buhrkall | Management | 0 companies |
| Hans Pedersen | Deputy | 0 companies |
| Per Christensen | Unofficial title | 0 companies |
| Christian Hansen Lind | Deputy | 0 companies |
| Paul Andreasen | Deputy | 0 companies |
| John Leo Becker | Board of Directors | 0 companies |
| Otto Max Petersen | Board of Directors | 0 companies |
| Willy Finn Sørensen | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Andreas Krog | Board of Directors | 0 companies |
| Carsten Sulstad Jacobsen | Board of Directors | 0 companies |
| Søren Møller | Board of Directors | 0 companies |