| Revenue | DKK -55K | -122% |
| EBITDA | DKK -590K | -1027% |
| Net profit | DKK -686K | -250% |
| Total assets | DKK 5,7M | -15% |
| Equity | DKK 3,7M | -31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 597 | 508 | 531 | 584 | 593 | 575 | 439 | 375 | 367 | 308 | 270 | 250 | -55 |
| Staff expenses | -208 | -213 | -212 | -210 | -212 | -210 | -324 | -172 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136 | -63 | -83 | 96 | 72 | 95 | -887 | -29 | -51 | 285 | 12 | -52 | -590 |
| Depreciation & amort. | -37 | -37 | -37 | -39 | -39 | -39 | -25 | -25 | -25 | -25 | -25 | -25 | -21 |
| EBIT | 99 | -100 | -120 | 58 | 33 | 56 | -912 | -54 | -76 | 260 | -13 | -78 | -611 |
| Net financials | 136 | 433 | 407 | 169 | 125 | 153 | 213 | 190 | 162 | -13 | -121 | -119 | -75 |
| Profit before tax | 235 | 333 | 286 | 226 | 158 | 208 | -699 | 136 | 86 | 247 | -135 | -196 | -686 |
| Tax | -3 | -20 | -24 | 13 | 2 | 9 | -35 | 9 | 4 | 21 | -0 | -0 | -0 |
| Net profit | 238 | 353 | 311 | 213 | 155 | 200 | -664 | 127 | 82 | 226 | -135 | -196 | -686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.795 | 14.028 | 14.163 | 14.198 | 14.184 | 12.691 | 11.911 | 11.777 | 11.762 | 11.034 | 10.170 | 6.780 | 5.739 |
| Equity | 11.281 | 11.634 | 11.844 | 11.957 | 12.112 | 12.208 | 11.439 | 11.458 | 11.540 | 9.266 | 6.631 | 5.435 | 3.749 |
| Long-term debt | 1.944 | 0 | 3.499 | 0 | 3.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 570 | 2.395 | 469 | 2.140 | 420 | 482 | 472 | 319 | 222 | 1.768 | 3.539 | 1.345 | 1.989 |
| Total debt | 2.514 | 2.395 | 3.968 | 2.140 | 3.725 | 482 | 472 | 319 | 222 | 1.768 | 3.539 | 1.345 | 1.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. Søndergaard Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lizzi Nielsen Søndergaard | Management | 0 companies |