| Revenue | DKK -1K | +0% |
| EBITDA | DKK -1K | +0% |
| Net profit | DKK 3K | +135% |
| Total assets | DKK 176K | +1% |
| Equity | DKK 176K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 56 | 8 | -11 | 8 | -26 | -7 | -6 | -9 | -2 | -0 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 11 | 8 | -9 | 8 | -26 | -7 | -6 | -9 | -2 | -0 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 11 | 8 | -9 | 8 | -26 | -7 | -6 | -9 | -2 | -0 | -1 | -1 | -1 |
| Net financials | 0 | -7 | -63 | 5 | -35 | 55 | -97 | -59 | -6 | 42 | -21 | -25 | -8 | 4 |
| Profit before tax | — | 3 | -56 | -4 | -27 | 29 | -104 | -65 | -4 | 40 | -21 | -27 | -9 | 3 |
| Tax | -0 | 1 | 7 | 1 | 7 | -0 | -0 | -0 | -0 | -0 | -41 | -6 | -2 | 1 |
| Net profit | — | 3 | -63 | -5 | -34 | 29 | -104 | -65 | -4 | 40 | 20 | -21 | -7 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 403 | 335 | 330 | 291 | 320 | 217 | 151 | 147 | 187 | 203 | 181 | 174 | 176 |
| Equity | 352 | 388 | 325 | 320 | 286 | 315 | 211 | 146 | 142 | 182 | 202 | 181 | 174 | 176 |
| Long-term debt | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 15 | 10 | 11 | 5 | 5 | 6 | 5 | 5 | 5 | 1 | 0 | 0 | 0 |
| Total debt | 75 | 15 | 10 | 11 | 5 | 5 | 6 | 5 | 5 | 5 | 1 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 1975 | — | — |
HK Audit | Audit | 1993 | — | — |
MF Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Bjerre Christensen | Management | 0 companies |
| Henrik Krog-Jensen | Audit | 0 companies |
| Mathilde Feldstedt | Management | 0 companies |
| Bente Christensen | Chairman | 0 companies |