| Revenue | DKK -160K | -130% |
| EBITDA | DKK -162K | +58% |
| Net profit | DKK -171K | +50% |
| Total assets | DKK 454K | -59% |
| Equity | DKK 425K | +466% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.576 | 1.014 | 1.434 | 1.791 | -162 | 537 | -160 |
| Staff expenses | -1.327 | -1.337 | -1.378 | -1.620 | -1.370 | -928 | -2 |
| EBITDA | 249 | -323 | 55 | 171 | -1.532 | -387 | -162 |
| Depreciation & amort. | -93 | -111 | -112 | -85 | -28 | 2 | -0 |
| EBIT | 156 | -434 | -57 | 87 | -1.560 | -389 | -162 |
| Net financials | -106 | -56 | -95 | -79 | -75 | -46 | -1 |
| Profit before tax | 50 | -489 | -152 | 56 | -917 | -244 | -163 |
| Tax | 6 | -122 | 9 | 24 | 359 | 95 | 8 |
| Net profit | 44 | -367 | -161 | 32 | -1.276 | -339 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.283 | 5.491 | 4.656 | 6.079 | 2.991 | 1.119 | 454 |
| Equity | 1.296 | 929 | 768 | 799 | 223 | -116 | 425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.987 | 4.562 | 3.888 | 5.279 | 2.768 | 1.235 | 29 |
| Total debt | 3.987 | 4.562 | 3.888 | 5.279 | 2.768 | 1.235 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Unofficial title | Unofficial title | 2017 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Audit | 1975 | — | — | |
KR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HS Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD ESKILDSEN HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Toft | Unofficial title | 0 companies |
| Flemming Sørensen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Flemming Skou Frederiksen | Audit | 0 companies |
| Knud Ring Eskildsen | Chief Executive Officer | 0 companies |
| Helge Stensballe | Management | 0 companies |
| Jane Jensen | Board of Directors | 0 companies |
| Anette Ring Strandgaard | Board of Directors | 0 companies |
| Jens Kristian Myrup Eskildsen | Chairman | 0 companies |
| Anna Margrethe Eskildsen | Board of Directors | 0 companies |
| Finn Korgaard | Board of Directors | 0 companies |