| Revenue | DKK 509K | +74% |
| EBITDA | DKK 509K | +74% |
| Net profit | DKK 425K | +170% |
| Total assets | DKK 2,3M | -35% |
| Equity | DKK 2,3M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | -208 | 79 | 143 | -3 | 86 | 147 | 185 | 144 | 293 | 509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | -4 | 79 | 143 | -3 | 86 | 147 | 185 | 144 | 293 | 509 |
| Depreciation & amort. | 102 | -102 | -104 | -57 | -57 | -57 | -57 | -57 | -37 | -79 | -38 |
| EBIT | 30 | -106 | -25 | 87 | -60 | 29 | 90 | 128 | 107 | 214 | 470 |
| Net financials | 541 | 22 | -2.532 | -62 | -33 | -21 | -21 | -34 | -23 | -13 | -2 |
| Profit before tax | 571 | 34 | -2.556 | 25 | -92 | 8 | 69 | 94 | 84 | 202 | 468 |
| Tax | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -422 | 66 | 44 | 43 |
| Net profit | 571 | 33 | -2.556 | 25 | -92 | 8 | 69 | 516 | 18 | 157 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.454 | 5.471 | 2.808 | 2.653 | 2.381 | 2.322 | 2.286 | 3.603 | 3.492 | 3.548 | 2.314 |
| Equity | 2.804 | 2.771 | 215 | 240 | 148 | 156 | 225 | 1.696 | 1.715 | 1.872 | 2.297 |
| Long-term debt | 2.477 | -2.477 | 2.443 | 2.310 | 2.176 | 1.906 | 1.771 | 1.636 | 1.534 | 1.398 | 0 |
| Short-term debt | 173 | -222 | 150 | 103 | 58 | 260 | 289 | 270 | 243 | 277 | 17 |
| Total debt | 2.650 | -2.699 | 2.593 | 2.412 | 2.233 | 2.166 | 2.061 | 1.906 | 1.777 | 1.676 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ | Audit | 1972 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MP Unofficial title | Unofficial title | 2022 | — | — |
NV | Audit | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1972 | |
| Individual | 50.0% | 50.0% | 1972 | |
DILAKO ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Jørn Birch Schmidt | Audit | 0 companies |
| Diana Korsgaard | Chief Executive Officer | 0 companies |
| Mads Peter Sommerlund | Unofficial title | 0 companies |
| Niels Verner Dalgaard | Audit | 0 companies |
| Dan Korsgaard | Chairman | 0 companies |