| Revenue | DKK 68K | -129% |
| EBITDA | DKK 68K | +102% |
| Net profit | DKK -635K | +88% |
| Total assets | DKK 17,8M | +1% |
| Equity | DKK 2,3M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 238 | -232 | 68 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 238 | -2.932 | 68 |
| Depreciation & amort. | -2.638 | -20 | -0 |
| EBIT | -2.400 | -2.952 | 68 |
| Net financials | -502 | -1.285 | -703 |
| Profit before tax | -2.902 | -4.237 | -635 |
| Tax | -552 | 928 | -0 |
| Net profit | -2.350 | -5.165 | -635 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 22.293 | 17.636 | 17.763 |
| Equity | 7.912 | 2.799 | 2.255 |
| Long-term debt | 5.707 | 5.540 | 5.336 |
| Short-term debt | 8.674 | 9.297 | 10.172 |
| Total debt | 14.382 | 14.837 | 15.507 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
HP Audit | Audit | 1999 – 1999 |
LC | Audit | 1972 – 1991 |
SL Chief Executive Officer | Chief Executive Officer | 2001 – 2016 |
SE Unofficial title | Unofficial title | 2016 – 2016 |
AM Audit | Audit | 1996 – 1999 |
RN Audit | Audit | 1972 – 1988 |
LH Chief Executive Officer | Chief Executive Officer | 1972 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1972 – 1990 | |
| Board of Directors | 1972 – 1996 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1972 – 1993 | |
| Board of Directors | 1972 – 1990 | |
| Board of Directors | 1972 – 1988 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 1972 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2001 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Berg | Audit | 0 companies |
| Lars Christian Poulsen | Audit | 0 companies |
| Stefan Lennart Karlborg | Chief Executive Officer | 0 companies |
| Søren Ehlert | Unofficial title | 0 companies |
| Anton Madsen | Audit | 0 companies |
| REVISION NORD A/S | Audit | 0 companies |
| Lennart Harald Karlborg | Chief Executive Officer | 0 companies |
| Michael Hjorth Karlborg | Board of Directors | 0 companies |
| Johan Thore Cullberg | Board of Directors | 0 companies |
| Susanne Karlborg | Board of Directors | 0 companies |
| Peter Rytter Jensen | Board of Directors | 0 companies |
| Gunna Hjorth Karlborg | Board of Directors | 0 companies |
| Carsten Benjamin Halgreen Nedermark | Board of Directors | 0 companies |
| Peter Harald Karlborg | Chairman | 0 companies |
| Niels Højbjerg Andersen | Board of Directors | 0 companies |