| Revenue | DKK -93K | -111% |
| EBITDA | DKK -93K | -111% |
| Net profit | DKK 117K | -88% |
| Total assets | DKK 39M | +0% |
| Equity | DKK 37,6M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 383 | 561 | -127 | 839 | -93 |
| Staff expenses | -77 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | 561 | -127 | 839 | -93 |
| Depreciation & amort. | -299 | -293 | -280 | -274 | -277 |
| EBIT | 8 | 268 | -407 | 565 | -370 |
| Net financials | 1.428 | 801 | 273 | 645 | 523 |
| Profit before tax | 1.435 | 1.069 | -134 | 1.210 | 153 |
| Tax | -0 | 41 | -27 | 197 | 36 |
| Net profit | 1.435 | 1.028 | -108 | 1.012 | 117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.180 | 39.516 | 39.093 | 38.982 | 39.000 |
| Equity | 35.529 | 36.557 | 36.450 | 37.462 | 37.579 |
| Long-term debt | 1.965 | 1.669 | 1.050 | 0 | 0 |
| Short-term debt | 1.685 | 1.249 | 1.578 | 1.370 | 1.266 |
| Total debt | 3.650 | 2.918 | 2.629 | 1.370 | 1.266 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Management | Management | 1975 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2002 – 2021 | |
| Board of Directors | 1975 – 1994 | |
| Board of Directors | 1975 – 2002 | |
| Board of Directors | 1975 – 1998 | |
| Board of Directors | 1975 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Sindal Kristensen | Management | 0 companies |
| Kim Munk-Petersen | Board of Directors | 0 companies |
| Annette Sindal Kristensen | Board of Directors | 0 companies |
| Marlene Sindal Bjørn | Board of Directors | 0 companies |
| Lars Sindal Kristensen | Board of Directors | 0 companies |
| Harriet Kristensen | Board of Directors | 0 companies |
| Hans Philip | Board of Directors | 0 companies |
| Jørgen Bjerring | Board of Directors | 0 companies |