| Revenue | DKK -151K | -301% |
| EBITDA | DKK -151K | -301% |
| Net profit | DKK -204K | +49% |
| Total assets | DKK 278K | -43% |
| Equity | DKK 224K | -48% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.588 | 2.087 | 3.547 | 3.337 | 2.609 | 2.785 | 1.319 | 480 | 250 | 330 | 75 | -151 |
| Staff expenses | -1.030 | -936 | -1.356 | -1.253 | -900 | -1.085 | -61 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 353 | 193 | 704 | 283 | 150 | 478 | -411 | -7 | -69 | 330 | 75 | -151 |
| Depreciation & amort. | -193 | -0 | -0 | -0 | -0 | -800 | -0 | -0 | -0 | -400 | -400 | -0 |
| EBIT | 160 | 193 | 704 | 283 | 150 | -322 | -411 | -7 | -69 | -70 | -325 | -151 |
| Net financials | 6 | 16 | -121 | -55 | 7 | 9 | 423 | 32 | -1 | -2 | -4 | -1 |
| Profit before tax | 166 | 209 | 583 | 228 | 156 | -314 | 11 | 25 | -69 | -72 | -329 | -152 |
| Tax | 73 | 45 | 37 | -0 | -0 | 36 | -48 | -0 | -15 | -31 | 72 | 52 |
| Net profit | 93 | 165 | 547 | 228 | 156 | -349 | 60 | 25 | -54 | -41 | -401 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.586 | 2.605 | 4.487 | 4.567 | 4.069 | 3.696 | 4.183 | 3.851 | 3.732 | 3.054 | 487 | 278 |
| Equity | 2.301 | 2.465 | 3.012 | 3.240 | 3.396 | 3.047 | 3.107 | 3.132 | 3.078 | 3.037 | 431 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 140 | 1.475 | 1.327 | 673 | 649 | 1.076 | 719 | 654 | 17 | 56 | 54 |
| Total debt | 285 | 140 | 1.475 | 1.327 | 673 | 649 | 1.076 | 719 | 654 | 17 | 56 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Audit | Audit | 1999 | — | — |
AL Audit | Audit | 1994 | — | — |
TB Management | Management | 1976 | — | — |
PA Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Peter Lougart | Audit | 0 companies |
| Allan Lucas | Audit | 0 companies |
| Tor Bernhard Zelander | Management | 0 companies |
| Poul Aksel Persson | Audit | 0 companies |