| Revenue | DKK 545K | -30% |
| EBITDA | DKK 545K | -27% |
| Net profit | DKK -496K | -219% |
| Total assets | DKK 12,7M | -5% |
| Equity | DKK 2,5M | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 601 | -399 | 362 | 347 | 668 | 356 | 450 | 363 | 414 | 528 | 657 | 590 | 777 | 545 |
| Staff expenses | -210 | -212 | -206 | -177 | -190 | -195 | -186 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | -60 | 156 | 170 | 240 | 161 | 222 | 1.132 | 705 | 656 | 515 | -875 | 750 | 545 |
| Depreciation & amort. | 41 | -64 | -64 | -82 | -81 | -59 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -19 |
| EBIT | 128 | -124 | 92 | 88 | 159 | 102 | 219 | 1.130 | 705 | 656 | 515 | -875 | 750 | 526 |
| Net financials | -4 | -23 | 42 | 10 | -40 | 62 | -16 | -107 | -104 | -43 | -319 | -226 | -222 | -239 |
| Profit before tax | 124 | -147 | 134 | 98 | 119 | 165 | 203 | 1.023 | 601 | 613 | 196 | -1.100 | 527 | -644 |
| Tax | 27 | -37 | 32 | 11 | 27 | 39 | 43 | 224 | 128 | 131 | 37 | -245 | 110 | -148 |
| Net profit | 97 | -110 | 102 | 87 | 92 | 126 | 160 | 799 | 473 | 482 | 159 | -855 | 417 | -496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.498 | 1.934 | 0 | 0 | 1.906 | 1.964 | 8.057 | 8.238 | 10.716 | 11.144 | 14.569 | 13.419 | 13.344 | 12.675 |
| Equity | 1.986 | 1.422 | 0 | 0 | 1.556 | 1.612 | 6.744 | 2.293 | 2.766 | 3.248 | 3.407 | 2.552 | 2.969 | 2.473 |
| Long-term debt | 28 | -81 | 0 | 0 | 77 | 74 | 89 | 4.240 | 5.078 | 4.866 | 8.577 | 8.197 | 7.828 | 7.331 |
| Short-term debt | 335 | -287 | 0 | 0 | 178 | 181 | 153 | 467 | 1.564 | 1.688 | 1.270 | 1.665 | 1.538 | 2.042 |
| Total debt | 363 | -368 | 0 | 0 | 254 | 256 | 242 | 4.707 | 6.643 | 6.554 | 9.847 | 9.861 | 9.366 | 9.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1960 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN STOUGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Bonde Invest Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 33.3% | 33.3% | 1995 | |
| Individual | 50.0% | 50.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Stougaard | Management | 0 companies |
| Jens Jakob Bonde | Board of Directors | 0 companies |
| Morten Stougaard Bonde | Chairman | 0 companies |
| Niels-Ulrik Bugge | Board of Directors | 0 companies |