| Revenue | DKK 344K | -6% |
| EBITDA | DKK 192K | +43% |
| Net profit | DKK 104K | +396% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 351K | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.518 | -1.225 | — | 1.118 | 746 | 634 | 593 | 365 | 344 |
| Staff expenses | -1.183 | -897 | -0 | -739 | -657 | -498 | -454 | -230 | -151 |
| EBITDA | -299 | -165 | 0 | 379 | 89 | 135 | 139 | 135 | 192 |
| Depreciation & amort. | -17 | -82 | -0 | -41 | -41 | -29 | -6 | -0 | -0 |
| EBIT | -317 | -246 | 0 | 337 | 47 | 106 | 133 | 135 | 192 |
| Net financials | -554 | -353 | 0 | 3 | -119 | -52 | -96 | -108 | -59 |
| Profit before tax | -509 | -198 | 0 | 340 | -71 | 54 | 37 | 27 | 134 |
| Tax | -127 | -53 | -0 | 85 | -17 | 13 | 9 | 6 | 29 |
| Net profit | -382 | -146 | 0 | 255 | -55 | 41 | 28 | 21 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.546 | 2.623 | 0 | 2.658 | 2.095 | 2.383 | 2.232 | 1.807 | 1.753 |
| Equity | 212 | 208 | 0 | 212 | 157 | 198 | 226 | 247 | 351 |
| Long-term debt | 0 | 0 | 0 | 89 | 0 | 0 | 8 | 4 | 24 |
| Short-term debt | -3.321 | -2.412 | 0 | 2.357 | 1.939 | 2.186 | 1.998 | 1.557 | 1.378 |
| Total debt | -3.321 | -2.412 | 0 | 2.446 | 1.939 | 2.186 | 2.006 | 1.561 | 1.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 1977 | — | — |
GH Management | Management | 1977 | — | — |
JM Management | Management | 1977 | — | — |
JA | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACK TRONIC HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Vilhelm Sørensen | Management | 0 companies |
| Gerda Holst Sørensen | Management | 0 companies |
| Jack Munkholm Jensen | Management | 0 companies |
| Johannes Anker Laursen | Audit | 0 companies |
| Kristian Juul Borup Sørensen | Board of Directors | 0 companies |