| Revenue | DKK 58,6M | +176% |
| EBITDA | DKK 16,6M | +9% |
| Net profit | DKK 8M | -2% |
| Total assets | DKK 88,9M | +15% |
| Equity | DKK 34,5M | +30% |
| Employees | 71 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.002 | 7.876 | 6.981 | 5.888 | 7.814 | 9.337 | 9.331 | 10.080 | 10.856 | 17.793 | 13.539 | 17.342 | 21.252 | 58.607 |
| Staff expenses | -17.897 | -18.158 | -19.351 | -17.477 | -19.197 | -21.330 | -23.932 | -0 | -0 | -0 | -0 | -0 | -0 | -41.985 |
| EBITDA | 462 | 4.111 | 4.040 | 2.861 | 3.939 | 3.382 | 5.436 | 3.609 | 4.603 | 9.327 | 8.126 | 11.662 | 15.182 | 16.622 |
| Depreciation & amort. | -1.879 | -2.198 | -1.852 | -1.809 | -2.529 | -958 | -2.073 | -0 | -0 | -0 | -3.021 | -3.371 | -3.467 | -4.509 |
| EBIT | -1.417 | 1.913 | 2.188 | 1.052 | 1.410 | 2.425 | 3.363 | 3.609 | 4.603 | 9.327 | 5.104 | 8.291 | 11.715 | 12.113 |
| Net financials | -717 | -809 | -737 | -647 | -826 | -884 | -1.059 | -727 | -808 | -771 | -1.073 | -1.318 | -1.218 | -1.787 |
| Profit before tax | -2.135 | 1.103 | 1.451 | 404 | 584 | 1.540 | 2.304 | 2.881 | 3.795 | 8.556 | 4.031 | 6.973 | 10.498 | 10.326 |
| Tax | -524 | 498 | 334 | 104 | 126 | 366 | 507 | 633 | 837 | 1.884 | 884 | 1.531 | 2.330 | 2.290 |
| Net profit | -1.611 | 605 | 1.117 | 300 | 458 | 1.174 | 1.796 | 2.248 | 2.957 | 6.671 | 3.147 | 5.442 | 8.167 | 8.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.224 | 21.901 | 20.203 | 23.357 | 26.567 | 30.955 | 33.889 | 36.451 | 40.684 | 52.012 | 62.903 | 72.805 | 77.270 | 88.883 |
| Equity | -167 | 439 | 1.556 | 1.856 | 2.314 | 3.488 | 5.284 | 7.532 | 10.490 | 17.161 | 17.308 | 21.250 | 26.417 | 34.453 |
| Long-term debt | 4.750 | 3.243 | 4.439 | 5.311 | 4.398 | 6.173 | 4.973 | 3.718 | 3.216 | 15.529 | 17.461 | 13.248 | 9.923 | 18.456 |
| Short-term debt | 18.640 | 18.219 | 14.209 | 16.189 | 19.856 | 21.294 | 23.215 | 24.465 | 26.170 | 17.782 | 26.164 | 36.208 | 38.656 | 34.434 |
| Total debt | 23.391 | 21.462 | 18.648 | 21.501 | 24.254 | 27.467 | 28.189 | 28.183 | 29.386 | 33.311 | 43.624 | 49.456 | 48.579 | 52.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2025 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 1970 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RILP Holding ApS | Company | 100.0% | 100.0% | 2025 |
RIVAL HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Aarup | Management | 0 companies |
| Henrik Holvad | Chief Executive Officer | 0 companies |
| Carsten Tønnes | Chief Executive Officer | 0 companies |
| Jan Nielsen Økjær | Chief Executive Officer | 0 companies |
| Lars Gantzel Pedersen | Chairman | 0 companies |
| Bo Schøler | Chairman | 0 companies |
| Helle Specht | Board of Directors | 0 companies |
| Lars Vig Jensen | Board of Directors | 0 companies |
| Mads Peter Lübeck | Chairman | 0 companies |
| Knud Kristian Pedersen | Chairman | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Kirsten Holvad | Board of Directors | 0 companies |
| Thomas Wulff Lütken | Board of Directors | 0 companies |
| Kent Ernst Hansen | Board of Directors | 0 companies |
| Inga Pedersen | Board of Directors | 0 companies |
| Lars Aaen | Board of Directors | 0 companies |
| Peter Holvad | Board of Directors | 0 companies |
| Thomas Timmermann | Board of Directors | 0 companies |
| Carsten Holvad | Board of Directors | 0 companies |