| Revenue | DKK 4M | +6% |
| EBITDA | DKK 791K | +68% |
| Net profit | DKK 291K | +273% |
| Total assets | DKK 7,2M | +6% |
| Equity | DKK 2,7M | +12% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.253 | 4.155 | 4.251 | 3.741 | 3.966 |
| Staff expenses | -3.071 | -3.356 | -3.623 | -3.271 | -3.174 |
| EBITDA | 1.001 | 505 | 628 | 470 | 791 |
| Depreciation & amort. | -0 | -0 | -362 | -370 | -326 |
| EBIT | 1.001 | 505 | 266 | 100 | 465 |
| Net financials | 132 | -37 | -13 | -0 | -90 |
| Profit before tax | 1.132 | 467 | 253 | 100 | 375 |
| Tax | 279 | 108 | 59 | 22 | 83 |
| Net profit | 853 | 359 | 193 | 78 | 291 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.078 | 6.767 | 7.090 | 6.777 | 7.209 |
| Equity | 1.804 | 2.163 | 2.357 | 2.435 | 2.726 |
| Long-term debt | 0 | 4.262 | 4.029 | 3.798 | 3.565 |
| Short-term debt | 1.757 | 2.407 | 2.625 | 2.358 | 2.617 |
| Total debt | 1.757 | 4.604 | 4.733 | 6.156 | 6.181 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JS Management | Management | 2017 – 2018 |
RE | Audit | 1972 – 1990 |
KN Management | Management | 2005 – 2017 |
GE Management | Management | 1972 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2018 | |
| Chairman | 1972 – 2017 | |
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 2001 – 2011 | |
| Chairman | 1972 – 1990 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 1972 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Svane | Management | 0 companies |
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Gert Eskildsen | Management | 0 companies |
| Ellen Marie Vestergaard | Board of Directors | 0 companies |
| Lars Eli Hansen | Chairman | 0 companies |
| Folmer Kurt Svane | Chairman | 0 companies |
| Birgit Svane | Board of Directors | 0 companies |
| Casper Svane | Board of Directors | 0 companies |
| Torsten Robert Leonhard | Chairman | 0 companies |
| Henrik Brandt-Madsen | Board of Directors | 0 companies |
| Flemming Helboe Nielsen | Board of Directors | 0 companies |