| Revenue | DKK -67K | -22% |
| EBITDA | DKK -67K | +22% |
| Net profit | DKK 25,6M | -18% |
| Total assets | DKK 256,1M | -12% |
| Equity | DKK 251,5M | -5% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -68 | -72 | -81 | -145 | — | -78 | -85 | -137 | -59 | -59 | -60 | -80 | -86 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -68 | -72 | -81 | -145 | 9.391 | -78 | -85 | -137 | -59 | -59 | -60 | -80 | -86 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -68 | -72 | -81 | -145 | 9.391 | -78 | -85 | -137 | -59 | -59 | -60 | -80 | -86 | -67 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.556 | 15.991 | 15.266 | 14.086 | 0 | 13.214 | -1.702 | 8.620 | 23.234 | 28.567 | 25.482 | 30.782 | 31.186 | 26.442 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.488 | 15.919 | 15.185 | 13.941 | 9.391 | 13.136 | -1.787 | 8.482 | 23.175 | 28.508 | 25.422 | 30.702 | 31.101 | 26.376 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 420 | 486 | 170 | 585 | -0 | 306 | 151 | 564 | 318 | 1.146 | 493 | 711 | -105 | 772 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.068 | 15.433 | 15.016 | 13.357 | 9.391 | 12.830 | -1.938 | 7.919 | 22.856 | 27.363 | 24.929 | 29.991 | 31.205 | 25.604 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.752 | 79.064 | 98.997 | 106.747 | 95.546 | 131.434 | 128.749 | 146.166 | 196.294 | 204.758 | 211.712 | 254.766 | 290.079 | 256.100 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 56.328 | 73.413 | 86.670 | 99.525 | 200 | 124.126 | 121.863 | 128.352 | 151.732 | 177.481 | 196.335 | 232.404 | 265.394 | 251.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424 | 5.651 | 12.327 | 7.223 | 0 | 7.308 | 6.886 | 17.813 | 44.562 | 27.278 | 15.377 | 22.362 | 24.685 | 4.576 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424 | 5.651 | 12.327 | 7.223 | 0 | 7.308 | 6.886 | 17.813 | 44.562 | 27.278 | 15.377 | 22.362 | 24.685 | 4.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Audit | Audit | 1975 | — | — |
KH Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søndervig Holding TILA ApS | Company | 33.3% | 10.0% | 2026 |
Søndervig Holding MSH ApS | Company | 33.3% | 10.0% | 2026 |
Søndervig Holding KH ApS | Company | 10.0% | 66.7% | 2026 |
Søndervig Holding II ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Dam | Audit | 0 companies |
| Keld Hansen | Management | 0 companies |
| Kirsten Hansen | Chairman | 0 companies |
| Thomas Sindberg Hansen | Board of Directors | 0 companies |
| Morten Sindberg Hansen | Board of Directors | 0 companies |