| Revenue | DKK -278 | -10% |
| EBITDA | DKK -278 | +10% |
| Net profit | DKK 9K | -19% |
| Total assets | DKK 215K | +5% |
| Equity | DKK 215K | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -67 | -80 | -120 | -8 | -7 | -26 | -20 | 2 | -32 | -9 | -0 | -0 | -0 |
| Staff expenses | -40 | -31 | -12 | -133 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | -77 | -92 | -253 | -8 | -7 | -26 | -20 | 2 | -32 | -9 | -0 | -0 | -0 |
| Depreciation & amort. | -472 | 11 | -48 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -597 | -88 | -140 | -256 | -8 | -7 | -26 | -20 | 2 | -32 | -9 | -0 | -0 | -0 |
| Net financials | -3 | 25 | 39 | 27 | 13 | 12 | 11 | 10 | 10 | 10 | 11 | 11 | 12 | 13 |
| Profit before tax | -600 | -63 | -101 | -230 | 5 | 5 | -16 | -10 | 12 | -21 | 2 | 11 | 12 | 12 |
| Tax | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | 3 |
| Net profit | -587 | -63 | -101 | -230 | 5 | 5 | -16 | -10 | 12 | -21 | 7 | 11 | 12 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 722 | 646 | 358 | 207 | 220 | 196 | 188 | 198 | 177 | 183 | 194 | 206 | 215 |
| Equity | 596 | 533 | 432 | 202 | 207 | 212 | 196 | 186 | 198 | 177 | 183 | 194 | 206 | 215 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 189 | 214 | 152 | 0 | 8 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 622 | 189 | 214 | 155 | 0 | 8 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1976 | — | — |
BP Management | Management | 2015 | — | — |
S Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UDVIKLINGSSELSKABET ESBJERG DOKHAVN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Larsen | Management | 0 companies |
| Bjarne Pedersen | Management | 0 companies |
| ScanRevision | Audit | 0 companies |
| Sanne Borregaard | Board of Directors | 0 companies |
| Elias Borregaard Paulsen | Chairman | 0 companies |