| Revenue | DKK -21K | +17% |
| EBITDA | DKK -75K | -42% |
| Net profit | DKK 44K | -50% |
| Total assets | DKK 3,5M | -4% |
| Equity | DKK 1,3M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -46 | -41 | -24 | -13 | -14 | -16 | -15 | -20 | -27 | -19 | -18 | -21 |
| Staff expenses | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -80 | -88 | -80 | -36 | -55 |
| EBITDA | -95 | -106 | -101 | -84 | -73 | -74 | -76 | -75 | -100 | -116 | -99 | -53 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -106 | -101 | -84 | -73 | -74 | -76 | -75 | -100 | -116 | -99 | -53 | -75 |
| Net financials | 315 | -11 | -53 | -8 | 102 | 146 | -262 | 576 | 319 | 469 | -861 | 142 | 120 |
| Profit before tax | 220 | -117 | -155 | -74 | 29 | 72 | -338 | 501 | 219 | 353 | -960 | 88 | 44 |
| Tax | 48 | -32 | -28 | 9 | 0 | 11 | 74 | -0 | 57 | 73 | -0 | -0 | -0 |
| Net profit | 171 | -85 | -127 | -83 | 29 | 61 | -412 | 501 | 162 | 280 | -960 | 88 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.676 | 7.747 | 6.886 | 6.498 | 6.418 | 6.259 | 5.854 | 6.426 | 6.704 | 6.666 | 5.501 | 3.607 | 3.476 |
| Equity | 3.583 | 3.348 | 3.071 | 2.839 | 2.718 | 2.629 | 2.066 | 2.417 | 2.429 | 2.560 | 1.450 | 1.421 | 1.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.093 | 4.399 | 3.814 | 3.659 | 3.701 | 3.630 | 3.788 | 4.009 | 4.275 | 4.107 | 4.051 | 2.186 | 2.161 |
| Total debt | 3.093 | 4.399 | 3.814 | 3.659 | 3.701 | 3.630 | 3.788 | 4.009 | 4.275 | 4.107 | 4.051 | 2.186 | 2.161 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 0.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Anna-Therese Leth Kirsten | Board of Directors | 0 companies |
| Liselotte Minna Bertha Kirsten | Board of Directors | 0 companies |