| Revenue | — | — |
| EBITDA | DKK 6K | +112% |
| Net profit | DKK -1,8M | -123% |
| Total assets | DKK 42,5M | -7% |
| Equity | DKK 42,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 766 | 7.519 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 371 | -54 | -51 | -45 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 371 | -54 | -51 | -45 | 6 |
| Net financials | 766 | 7.519 | 10.861 | 9.470 | -1.803 |
| Profit before tax | 1.137 | 7.465 | 10.810 | 9.425 | -1.798 |
| Tax | 48 | 221 | 991 | 1.335 | 23 |
| Net profit | 1.089 | 7.245 | 9.819 | 8.091 | -1.821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 19.487 | 26.661 | 36.478 | 45.572 | 42.458 |
| Equity | 19.380 | 26.625 | 36.444 | 44.395 | 42.424 |
| Long-term debt | 0 | 0 | 0 | 965 | 0 |
| Short-term debt | 106 | 36 | 34 | 212 | 35 |
| Total debt | 106 | 36 | 34 | 1.177 | 35 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HB Audit | Audit | 1975 – 1994 |
US Management | Management | 1975 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1975 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Erik Borglind | Audit | 0 companies |
| Unni Svane | Management | 0 companies |
| Frank Purlund | Board of Directors | 0 companies |